CPS
Cooper-Standard Holdings Inc.
$27.75
+0.42 (+1.54%)
At close · Jul 10
Market Cap
$492.71M
Shares
17,755,284
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.74B
+0.4%
FY2025
Net Income
-$4.17M
+94.7%
FY2025
Gross Margin
11.95%
+0.9pp
FY2025
Operating Margin
3.16%
+0.6pp
FY2025
Diluted EPS
-$0.23
+94.9%
FY2025
Operating Cash Flow
$64.44M
-15.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.76B | $2.74B | $2.73B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| — | -$114.68M | -$115.64M | -$130.08M | -$78.51M | -$72.51M | -$59.17M | -$44.11M | -$41M | -$42.11M | — | — | — | — | — | |
| $2.43B | $2.41B | $2.43B | $2.53B | $2.4B | $2.24B | $2.23B | $2.75B | $3.08B | $2.95B | $2.81B | $2.76B | $2.73B | $2.62B | — | |
| $332.76M | $327.52M | $302.92M | $290.78M | $129.79M | $87.23M | $147.55M | $359.12M | $553.56M | $671.3M | $664.84M | $587.11M | $509.43M | $472.74M | — | |
| — | 11.95% | 11.09% | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $80.64M | $82.82M | $84.11M | $80.53M | $89.96M | $101.61M | $114.85M | $122.53M | $127.97M | $117.79M | $108.76M | $101.98M | $103.48M | $94.17M | |
| $215.68M | $214.37M | $207.55M | $215.74M | $199.46M | $227.11M | $263.61M | $302.5M | $314.81M | $349.5M | $359.78M | $329.92M | $301.72M | $293.45M | — | |
| $5.92M | $6.3M | $6.51M | $6.8M | $6.72M | $7.35M | $11.61M | $17.97M | $14.84M | $14.06M | $13.57M | $13.89M | $16.44M | $15.43M | $15.46M | |
| — | $97.98M | $103.57M | $109.93M | $122.48M | $139.01M | $154.23M | $151.95M | $146.7M | $138.09M | $122.66M | $114.43M | $112.58M | $111.03M | — | |
| $22.5M | $19.98M | $23.6M | $18.02M | $18.3M | $36.95M | $39.48M | $51.1M | $29.72M | $35.14M | $46.03M | $53.84M | $17.41M | $21.72M | — | |
| $88.4M | $86.6M | $69.82M | $46.03M | -$105M | -$209.09M | -$268.69M | $155.99M | $115.58M | $257.85M | $244.04M | $175.88M | $164.51M | $142.14M | — | |
| — | 3.16% | 2.56% | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $184.58M | $173.39M | $155.96M | $17.47M | -$70.08M | -$114.46M | $307.94M | $262.27M | $395.93M | $366.7M | $290.3M | $277.09M | $253.17M | — | |
| -$11.93M | -$931K | -$17.94M | -$15.7M | -$5.49M | -$4.84M | -$2.58M | -$4.26M | -$5.61M | -$7.13M | -$10.66M | $9.76M | -$36.66M | -$7.44M | — | |
| $5.29M | $5.62M | $6.83M | $3.28M | -$8.82M | -$1.73M | $396K | $6.5M | $6.72M | $5.52M | $7.88M | $5.68M | $6.04M | $11.07M | — | |
| -$56.89M | -$23.52M | -$101.48M | -$194.38M | -$200.5M | -$289.45M | -$330.22M | $98.3M | $74.91M | $213.1M | $194.76M | $152.99M | $88.28M | $90.85M | — | |
| -$17.71M | -$19.21M | -$23.35M | $8.93M | $17.29M | $39.39M | -$60.85M | $36.09M | -$29.68M | $74.53M | $54.32M | $41.22M | $42.81M | $45.6M | — | |
| -$38.95M | -$4.17M | -$78.75M | -$201.99M | -$215.38M | -$322.84M | -$267.61M | $67.53M | $107.77M | $135.3M | $138.99M | $111.88M | $42.78M | $47.94M | $102.8M | |
| — | -0.15% | -2.88% | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$162K | -$149K | $616K | -$1.33M | -$2.41M | -$6.01M | -$1.77M | -$5.32M | -$3.18M | $3.27M | $1.45M | -$110K | $2.69M | -$2.69M | — | |
| — | — | — | — | — | — | — | — | — | — | — | $111.88M | $42.78M | — | — | |
| -$6.41M | $36.18M | -$50.51M | -$193.68M | -$220.17M | -$286.12M | -$255.76M | $59.73M | $67.95M | $180.24M | $113.49M | $34.36M | -$68.77M | $65.7M | — | |
| USD/shares | — | -$0.23 | -$4.48 | -$11.64 | -$12.53 | -$18.94 | -$15.82 | $3.94 | $6.02 | $7.61 | $7.96 | $6.50 | $2.56 | $2.39 | $4.40 |
| USD/shares | — | -$0.23 | -$4.48 | -$11.64 | -$12.53 | -$18.94 | -$15.82 | $3.92 | $5.89 | $7.21 | $7.42 | $6.08 | $2.39 | $2.24 | $4.14 |
| shares | — | 17.86M | 17.56M | 17.36M | 17.19M | 17.05M | 16.91M | 17.15M | 17.89M | 17.78M | 17.46M | 17.21M | 16.7M | 14.68M | 17.44M |
| shares | — | 17.86M | 17.56M | 17.36M | 17.19M | 17.05M | 16.91M | 17.21M | 18.29M | 18.78M | 18.73M | 18.41M | 17.9M | 15.74M | 18.52M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2021: $398.14M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.55×
Auto Parts median 1.16×
EV/EBIT
17.18×
Auto Parts median 15.87×
P/E (TTM)
—
Auto Parts median 19.87×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sealing Systems | $1,455,639,000 | $1,465,790,000 | $1,499,795,000 | $1,325,801,000 | — | — | — | — |
| Fluid Handling Systems | $1,255,540,000 | $1,261,121,000 | $1,290,993,000 | $1,136,002,000 | — | — | — | — |
| Corporate | $73,517,000 | $74,022,000 | $106,429,000 | $141,270,000 | — | — | — | — |
| Automotive | — | — | $29,088,000 | $23,152,000 | $21,155,000 | $24,314,000 | $34,688,000 | $39,027,000 |
| Asia Pacific | — | — | — | — | — | — | $503,953,000 | $571,160,000 |
| Europe | — | — | — | — | — | — | $826,335,000 | $982,967,000 |
| North America | — | — | — | — | — | — | $1,543,845,000 | $1,872,938,000 |
| South America | — | — | — | — | — | — | $94,535,000 | $98,063,000 |
| Corporate And Other | — | — | -$29,088,000 | -$23,152,000 | -$21,155,000 | -$24,314,000 | -$34,688,000 | -$39,027,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Mexico | $873,880,000 | $841,723,000 | $774,357,000 | $696,755,000 | $592,777,000 | $578,790,000 | $723,228,000 | $763,094,000 |
| United States | $602,065,000 | $602,623,000 | $616,883,000 | $589,801,000 | $539,528,000 | $518,497,000 | $729,866,000 | $883,273,000 |
| China | $317,533,000 | $305,262,000 | $354,492,000 | $354,741,000 | $371,811,000 | $364,207,000 | $355,667,000 | $466,119,000 |
| Poland | $243,583,000 | $226,603,000 | $226,254,000 | $166,114,000 | $168,357,000 | $191,530,000 | $270,197,000 | $245,853,000 |
| Other International | $215,984,000 | $234,652,000 | $247,861,000 | $265,806,000 | $330,021,000 | $385,176,000 | $529,490,000 | $494,564,000 |
| Canada | $133,855,000 | $157,437,000 | $168,738,000 | $144,890,000 | $116,854,000 | $125,729,000 | $188,652,000 | $278,349,000 |
| South America | $121,879,000 | $126,082,000 | $125,629,000 | — | — | — | — | — |
| Czechia | $94,712,000 | $89,154,000 | $90,064,000 | — | — | — | — | — |
| France | $82,170,000 | $88,566,000 | $98,915,000 | $90,711,000 | $94,334,000 | $97,289,000 | $159,859,000 | $305,416,000 |
| Germany | $55,254,000 | $58,791,000 | $112,686,000 | $116,153,000 | $116,509,000 | $114,221,000 | $151,441,000 | $187,374,000 |
| Brazil | — | — | — | $100,420,000 | — | — | — | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sealing Systems | $1,415,288,000 | $1,420,034,000 | $1,444,497,000 | $1,274,700,000 | — | — | — | — |
| Fluid Handling Systems | $1,252,110,000 | $1,236,837,000 | $1,264,953,000 | $1,109,421,000 | — | — | — | — |
| Corporate and Other Segment | $73,517,000 | $74,022,000 | $106,429,000 | $141,270,000 | — | — | — | — |
| Antivibration Systems | — | — | — | — | — | — | $78,728,000 | $339,903,000 |
| Fluid Transfer Systems | — | — | — | — | $444,605,000 | $441,825,000 | $598,172,000 | $563,342,000 |
| Fuel and Brake Delivery Systems | — | — | — | — | $575,986,000 | $594,284,000 | $740,889,000 | $796,035,000 |
| Other Products | — | — | — | — | $143,670,000 | $130,645,000 | $170,014,000 | $136,069,000 |
| Sealing Systems | — | — | — | — | $1,165,930,000 | $1,208,685,000 | $1,520,597,000 | $1,788,693,000 |
| Total Fluid Handling | — | — | — | — | $1,020,591,000 | — | — | — |