DAN
DANA Inc
$25.58
+0.15 (+0.59%)
At close · Jul 8
Market Cap
$2.86B
Shares
108,235,699
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.5B
-3%
FY2025
Net Income
$85M
+249.1%
FY2025
Gross Margin
8.03%
+3.1pp
FY2025
Operating Margin
1.85%
+4.1pp
FY2025
Diluted EPS
$0.64
+264.1%
FY2025
Operating Cash Flow
$512M
+13.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.3B – $7.7B | $7.59B | $7.5B | $7.73B | $7.61B | $10.16B | $8.95B | $7.11B | $8.62B | $8.14B | $7.21B | $5.83B | $6.06B | $6.62B | $6.77B | $7.22B | $7.54B | $5.92B | $5.23B | |
| — | $6.93B | $6.9B | $7.36B | $7.24B | $9.39B | $8.11B | $6.49B | $7.49B | $6.99B | $6.14B | $4.99B | $5.21B | $5.67B | $5.85B | $6.25B | $6.65B | $5.27B | $4.99B | |
| — | $653M | $602M | $378M | $377M | $763M | $837M | $621M | $1.13B | $1.16B | $1.07B | $835M | $849M | $945M | $920M | $974M | $897M | $651M | $243M | |
| — | — | 8.03% | 4.89% | 4.95% | 7.51% | 9.36% | 8.74% | 13.12% | 14.21% | 14.79% | 14.33% | 14.01% | 14.28% | 13.59% | 13.48% | 11.89% | 10.99% | 4.65% | |
| — | — | $105M | $184M | $196M | $201M | $178M | $146M | $112M | $103M | $102M | $81M | $75M | $72M | $64M | $57M | $52M | $50M | $44M | |
| — | $384M | $387M | $429M | $440M | $495M | $460M | $421M | $508M | $499M | $508M | $401M | $391M | $411M | $410M | $424M | $407M | $395M | $313M | |
| — | $12M | $12M | $13M | $16M | $23M | $24M | $20M | $17M | $10M | $13M | $8M | $14M | $42M | $74M | $74M | $77M | $61M | $71M | |
| — | $27M | $23M | $70M | $23M | -$1M | $0 | $34M | $29M | $25M | $14M | $36M | $15M | $21M | $24M | $47M | $82M | $74M | $118M | |
| — | $150M | $139M | -$176M | -$108M | $86M | $395M | $124M | $292M | $579M | $490M | $332M | $394M | — | — | — | — | — | — | |
| — | — | 1.85% | -2.28% | -1.42% | 0.85% | 4.42% | 1.75% | 3.39% | 7.11% | 6.8% | 5.7% | 6.5% | — | — | — | — | — | — | |
| — | $164M | $181M | $158M | $152M | $128M | $131M | $138M | $122M | $96M | $102M | $113M | $113M | $118M | $99M | $84M | $79M | $89M | $139M | |
| — | $14M | $10M | $13M | $15M | $11M | $9M | $9M | $10M | $11M | $11M | $13M | $13M | $15M | $25M | $24M | $27M | $30M | $24M | |
| — | $8M | — | — | — | — | — | — | — | — | $9M | $9M | $11M | $17M | $13M | $12M | $13M | $17M | $10M | |
| — | $33M | $32M | $10M | -$9M | $4M | $28M | $20M | $30M | $24M | $19M | $14M | -$34M | $13M | $12M | $2M | $21M | $11M | -$8M | |
| — | -$7M | -$32M | -$321M | -$246M | -$31M | $244M | -$13M | $171M | $494M | $380M | $215M | $292M | $260M | $368M | $364M | $306M | $55M | -$454M | |
| — | $77M | $53M | $31M | $7M | $284M | $72M | $58M | -$32M | $78M | $283M | -$424M | $82M | -$70M | $119M | $51M | $87M | $30M | -$27M | |
| — | $1.15B | $85M | -$57M | $38M | -$242M | $197M | -$31M | $226M | $427M | $111M | $640M | $159M | $319M | $244M | $300M | $219M | $11M | -$430M | |
| — | — | 1.13% | -0.74% | 0.5% | -2.38% | 2.2% | -0.44% | 2.62% | 5.24% | 1.54% | 10.99% | 2.62% | 4.82% | 3.6% | 4.15% | 2.9% | 0.19% | -8.22% | |
| — | — | — | — | — | — | — | — | — | — | — | $13M | $21M | $9M | $16M | $15M | $13M | $4M | -$5M | |
| — | $1.15B | $85M | -$57M | $38M | -$242M | $197M | — | $226M | $427M | $105M | $640M | $159M | $312M | -$13M | $269M | $188M | -$21M | -$462M | |
| — | $1.4B | $195M | -$209M | $49M | -$258M | $238M | -$71M | $601M | $409M | $53M | $530M | -$18M | $49M | $313M | $157M | $65M | $19M | -$577M | |
| USD/shares | — | — | $0.64 | -$0.39 | $0.26 | -$1.69 | $1.36 | -$0.21 | $1.57 | $2.94 | $0.72 | $4.38 | $1.00 | $1.97 | -$0.09 | $1.82 | $1.28 | -$0.15 | -$4.19 |
| USD/shares | $2.00 – $3.00* | — | $0.64 | -$0.39 | $0.26 | -$1.69 | $1.35 | -$0.21 | $1.56 | $2.91 | $0.71 | $4.36 | $0.99 | $1.84 | -$0.09 | $1.40 | $1.02 | -$0.15 | -$4.19 |
| shares | — | — | 133.7M | 145.2M | 144.4M | 143.6M | 144.8M | 144.5M | 144M | 145M | 145.1M | 146M | 159M | 158M | 146.4M | 148M | 146.6M | 140.8M | 110.2M |
| shares | — | — | 133.7M | 145.2M | 144.4M | 143.6M | 146.2M | 144.5M | 145.1M | 146.5M | 146.9M | 146.8M | 160M | 173.5M | 146.4M | 214.7M | 215.3M | 140.8M | 110.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.75B in buybacks, $616M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
2.56×
Auto Parts median 19.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Light Vehicle Segment | $5,217,000,000 | $5,250,000,000 | $4,989,000,000 | $4,090,000,000 | $3,773,000,000 | $3,038,000,000 | $3,609,000,000 | $3,575,000,000 |
| Commercial Vehicle Segment | $2,283,000,000 | $2,484,000,000 | $2,624,000,000 | $1,979,000,000 | $1,532,000,000 | $1,185,000,000 | $1,599,000,000 | $1,612,000,000 |
| Light Vehicle Driveline Segment | — | — | — | — | — | — | $3,609,000,000 | $3,575,000,000 |
| Off Highway Segment | — | $2,767,000,000 | $3,185,000,000 | $2,946,000,000 | $2,593,000,000 | $1,966,000,000 | $2,372,000,000 | $1,844,000,000 |
| Power Technologies Segment | — | $1,288,000,000 | $1,243,000,000 | $1,141,000,000 | $1,047,000,000 | $917,000,000 | $1,040,000,000 | $1,112,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,289,000,000 | $4,366,000,000 | $4,161,000,000 | $4,668,000,000 | $4,035,000,000 | $3,404,000,000 | $4,069,000,000 | $3,613,000,000 |
| Other Europe | $1,055,000,000 | $1,056,000,000 | $1,082,000,000 | $1,030,000,000 | $984,000,000 | $1,216,000,000 | $942,000,000 | $1,000,000,000 |
| Asia Pacific | $824,000,000 | $860,000,000 | $964,000,000 | — | — | $937,000,000 | $1,032,000,000 | $1,007,000,000 |
| Germany | $434,000,000 | $433,000,000 | $482,000,000 | $494,000,000 | $496,000,000 | $429,000,000 | $478,000,000 | $513,000,000 |
| Brazil | $428,000,000 | $476,000,000 | $427,000,000 | $606,000,000 | $451,000,000 | $264,000,000 | — | — |
| Other South America | $244,000,000 | $252,000,000 | $242,000,000 | $182,000,000 | $139,000,000 | $94,000,000 | — | — |
| Other North America | $226,000,000 | $291,000,000 | $255,000,000 | $255,000,000 | $195,000,000 | $198,000,000 | $404,000,000 | $493,000,000 |
| China | — | $438,000,000 | $503,000,000 | $484,000,000 | $493,000,000 | $379,000,000 | $321,000,000 | $311,000,000 |
| India | — | $581,000,000 | $634,000,000 | $554,000,000 | $458,000,000 | $276,000,000 | $322,000,000 | — |
| Italy | — | $1,434,000,000 | $1,705,000,000 | $1,535,000,000 | $1,356,000,000 | $993,000,000 | $1,186,000,000 | $971,000,000 |
| Other Asia Pacific | — | $860,000,000 | $964,000,000 | $348,000,000 | $338,000,000 | $661,000,000 | $389,000,000 | $696,000,000 |
| Europe | — | $1,489,000,000 | $1,564,000,000 | — | — | $2,209,000,000 | $2,606,000,000 | $2,484,000,000 |
| North America | — | $4,657,000,000 | $4,416,000,000 | — | — | $3,602,000,000 | $4,473,000,000 | $4,106,000,000 |
| South America | — | $728,000,000 | $669,000,000 | — | — | $358,000,000 | $509,000,000 | $546,000,000 |