DAO · Youdao, Inc.
$17.95
+0.49 (+2.81%)
At close · Aug 14
Market Cap
$2.17B
Shares
120.63M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
5.91B
+5%
FY2025
Net Income
97.04M
+29%
FY2025
Diluted EPS
0.90
+28.6%
FY2025
Operating Cash Flow
55.19M
+181.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| CNY | 5.91B | 5.63B | 5.39B | 1.01B | 4.02B | 2.53B | 1.21B | 731.6M | 455.75M |
| CNY | 3.29B | 2.88B | 2.62B | 2.43B | 2.03B | 1.42B | 872.37M | 515.13M | 293.81M |
| CNY | 2.62B | 2.75B | 2.77B | 2.59B | 1.99B | 1.11B | 335.05M | 216.47M | 161.94M |
| CNY | 514.23M | 540M | 743.36M | 803.79M | 607.37M | 372.18M | 269.9M | 184.02M | 133.09M |
| CNY | 1.68B | 1.87B | 2.27B | 2.33B | 2.08B | 1.47B | 455.75M | 213.41M | 136.41M |
| CNY | 196.96M | 187.09M | 222M | 229.21M | 190.3M | 113.11M | 69.24M | 38.18M | 22.48M |
| CNY | — | — | — | — | 2.97M | — | — | — | — |
| CNY | 23.41M | 28.95M | 29.64M | 42.21M | 30.1M | 15.46M | 10.53M | 6.4M | 3.33M |
| CNY | 2.4B | 2.6B | 3.23B | 3.36B | 2.93B | 1.96B | 794.89M | 435.6M | 291.98M |
| CNY | 221.31M | 148.82M | -466.33M | -774.68M | -943.25M | -851.46M | -459.84M | -219.14M | -130.04M |
| CNY | 62.97M | 73.09M | 69.47M | 45.61M | 31.64M | 31.22M | 30.23M | 31.85M | — |
| CNY | 2.43M | 3.92M | 8.35M | 12.91M | 18.78M | 25.52M | 12.06M | 8.34M | — |
| CNY | -47.13M | 1.59M | -11.58M | 81.45M | 36.67M | 61.05M | 20.06M | 44.64M | 598K |
| CNY | -19.39M | -11.17M | -3.13M | 462K | — | — | — | — | — |
| CNY | 113.63M | 81.24M | -539.03M | -725.93M | -919.44M | -796.1M | -457.95M | -198M | — |
| CNY | 16.59M | 6.01M | 11.09M | 13.84M | 6.65M | 2.93M | 2.43M | 11.29M | 5.16M |
| CNY | 97.04M | 75.23M | -550.12M | -745.88M | -995.66M | -1.75B | -601.5M | -208.91M | -133.58M |
| CNY | -10.3M | -6.99M | -182K | -18.85M | -30.7M | -563K | 48K | -385K | -30.36M |
| CNY | 107.35M | 82.21M | -549.94M | -727.03M | -995.66M | -1.75B | -637.4M | -239.22M | -133.58M |
| CNY | 118.94M | 71.22M | -558.38M | -764.77M | -1B | -1.79B | -616.53M | -208.41M | -133.58M |
| CNY/shares | 0.91 | 0.70 | -4.53 | -5.88 | -8.18 | -15.53 | -6.68 | -2.80 | -2.04 |
| CNY/shares | 0.90 | 0.70 | -4.53 | -5.88 | -8.18 | -15.53 | -6.68 | -2.80 | -2.04 |
| shares | 118.08M | 117.43M | 121.38M | 123.6M | 121.65M | 112.86M | 95.45M | 85.35M | 65.39M |
| shares | 119.85M | 118.17M | 121.38M | 123.6M | 121.65M | 112.86M | 95.45M | 85.35M | 65.39M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2024: $240.54M in buybacks.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Online Marketing Services | 2,538,804,000 | 1,974,960,000 | 1,331,902,000 | 672,361,000 | 593,949,000 | 472,884,000 | 453,013,000 | 302,882,000 |
| Tutoring Services | 2,086,267,000 | 2,384,664,000 | 2,914,064,000 | 2,886,126,000 | 2,271,036,000 | 1,369,010,000 | 510,095,000 | — |
| Smart Devices | 739,644,000 | 903,669,000 | 909,192,000 | 1,256,446,000 | 980,424,000 | 539,962,000 | 152,044,000 | — |
| Fee Based Premium Services | 544,304,000 | 362,626,000 | 234,050,000 | 198,249,000 | 170,385,000 | 144,950,000 | 92,258,000 | 68,762,000 |
| Learning Products | — | — | — | — | — | 539,962,000 | 152,044,000 | 30,530,000 |
| Online Courses Services | — | — | — | — | — | 2,009,719,000 | 607,568,000 | 329,424,000 |
Key facts
CIK
1781753
CUSIP
98741T104
13F (30d)
32 filings
32 filers
Visit website
Investor relations