Skip to main content

DAO · Youdao, Inc. · Financials

Track DAO — free
$15.55 +0.40 (+2.64%)
Market Cap
$1.83B
Shares
120.63M
Volume · Oct 5 8300 Avg daily vol (3M) 63.08K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
5.91B +5%
FY2025 Revenue FY2017–FY2025
Net Income
-995.66M +43.2%
FY2021 Net Income FY2017–FY2021
Gross Margin
44.29% -4.6pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
3.75% +1.1pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
0.90 +28.6%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
55.19M +181.3%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
CNY — — — — 2.97M — — — —
USD/shares $0.13 $0.10 -$0.64 -$0.85 -$1.28 -$2.38 -$0.96 — —
USD/shares $0.13 $0.10 -$0.64 -$0.85 -$1.28 -$2.38 -$0.96 — —
shares 118.08M 117.43M 121.38M 123.6M 121.65M 112.86M 95.45M 85.35M 65.39M
shares 119.85M 118.17M 121.38M 123.6M 121.65M 112.86M 95.45M 85.35M 65.39M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2024: 240.54M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Noncurrent operating lease liabilities 2025-12-31 USD 2,694,000 20-F filed 2026-04-15
Operating lease liabilities 2025-12-31 CNY 41,265,000 20-F filed 2026-04-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
CNY 22,425,000
Noncurrent operating lease liabilities
CNY 18,840,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Online Marketing Services 2,538,804,000 1,974,960,000 1,331,902,000 672,361,000 593,949,000 472,884,000 453,013,000 302,882,000
Tutoring Services 2,086,267,000 2,384,664,000 2,914,064,000 2,886,126,000 2,271,036,000 1,369,010,000 510,095,000 —
Smart Devices 739,644,000 903,669,000 909,192,000 1,256,446,000 980,424,000 539,962,000 152,044,000 30,530,000
Fee Based Premium Services 544,304,000 362,626,000 234,050,000 198,249,000 170,385,000 144,950,000 92,258,000 68,762,000
Online Courses Services — — — — — 2,009,719,000 — 329,424,000
Key facts CIK 1781753 CUSIP 98741T104 Visit website Investor relations