DCO · Ducommun Inc /De/
$175.51
+0.92 (+0.53%)
At close · Jul 23
Market Cap
$2.65B
Shares
15.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$824.84M
+4.9%
FY2025
Net Income
-$37.35M
-272.3%
FY2025
Gross Margin
26.87%
+1.8pp
FY2025
Operating Margin
-4.33%
-9.7pp
FY2025
Diluted EPS
-$2.50
-273.6%
FY2025
Operating Cash Flow
-$33.41M
-197.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $841.38M | $824.84M | $786.44M | $756.99M | $712.54M | $645.41M | $628.94M | $721.09M | $629.31M | $558.18M | $550.64M | $666.01M | $742.05M | $736.65M | $747.04M | $580.91M | $408.41M | $430.75M | |
| -$20.44M | — | — | -$20.77M | -$11.57M | -$11.19M | -$13.65M | -$18.29M | -$13.02M | -$8.87M | -$8.92M | -$18.71M | -$28.08M | -$29.92M | -$32.8M | -$18.2M | -$1.81M | -$2.52M | |
| $613.98M | $603.22M | $589.18M | $593.81M | $568.24M | $502.95M | $491.2M | $568.89M | $506.71M | $455.05M | $444.1M | $565.22M | $601.71M | $614.23M | $605.59M | $474.98M | $296.1M | $305.71M | |
| $227.4M | $221.62M | $197.27M | $163.19M | $144.3M | $142.46M | $137.74M | $152.2M | $122.6M | $103.13M | $106.54M | $100.79M | $140.33M | $124.15M | $143.98M | $105.94M | — | — | |
| — | 26.87% | 25.08% | 21.56% | 20.25% | 22.07% | 21.9% | 21.11% | 19.48% | 18.48% | 19.35% | 15.13% | 18.91% | 16.85% | 19.27% | 18.24% | — | — | |
| — | — | — | — | — | — | — | — | $26.06M | $21.39M | $16.91M | $17.83M | $17.78M | $16.74M | $14.68M | $26.54M | $15.42M | — | |
| $143.27M | $147.81M | $148.6M | $119.73M | $98.35M | $93.58M | $89.81M | $95.96M | $84.01M | $79.14M | $77.14M | $83.8M | $88.57M | $84.85M | $87.06M | $85.79M | $53.68M | $49.62M | |
| — | $16.8M | $16.8M | $16.4M | $14.6M | $13.1M | $13.2M | $11.4M | $10.7M | $9.3M | $9M | $10M | $10.4M | $10.9M | $11.5M | $7.8M | $4M | — | |
| $33.31M | $33.66M | $33.44M | $32.57M | $31.42M | $28.39M | $28.85M | $28.31M | $25.3M | $22.85M | $22.86M | $26.85M | $29.02M | $30.93M | $29.41M | $21.46M | $13.6M | $13.55M | |
| $1.81M | $2.24M | $6.44M | $14.54M | $6.16M | $0 | $2.42M | $0 | $14.67M | $8.36M | $182K | $2.13M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $692.22M | $615.04M | $381.94M | $414.47M | |
| -$24.99M | -$35.74M | $42.22M | $28.92M | $39.79M | $48.88M | $45.51M | $56.23M | $23.92M | $15.63M | $29.22M | -$75.31M | $51.77M | $39.3M | $56.92M | -$34.13M | $26.47M | $16.28M | |
| — | -4.33% | 5.37% | 3.82% | 5.58% | 7.57% | 7.24% | 7.8% | 3.8% | 2.8% | 5.31% | -11.31% | 6.98% | 5.34% | 7.62% | -5.87% | 6.48% | 3.78% | |
| $8.32M | -$2.08M | $75.66M | $61.49M | $71.21M | $77.27M | $74.36M | $84.54M | $49.21M | $38.48M | $52.08M | -$48.46M | $80.79M | $70.23M | $86.34M | -$12.67M | $40.07M | $29.83M | |
| -$37.25M | -$47.25M | $26.92M | $16.38M | $33.32M | $170.48M | $31.98M | $37.76M | $10.27M | $7.61M | $38.11M | -$106.59M | $26.24M | $9.39M | $24.12M | -$52.33M | $24.66M | $13.76M | |
| -$8.41M | -$9.89M | $5.24M | $451K | $4.53M | $34.95M | $2.81M | $5.3M | $1.24M | -$12.47M | $12.85M | -$31.71M | $6.37M | -$1.99M | $6.5M | -$4.74M | $4.86M | $3.58M | |
| -$28.84M | -$37.35M | $21.68M | $15.93M | $28.79M | $135.54M | $29.17M | $32.46M | $9.04M | $20.08M | $25.26M | -$74.88M | $19.87M | $11.38M | $17.62M | -$47.58M | $19.81M | $10.18M | |
| — | -4.53% | 2.76% | 2.1% | 4.04% | 21% | 4.64% | 4.5% | 1.44% | 3.6% | 4.59% | -11.24% | 2.68% | 1.54% | 2.36% | -8.19% | 4.85% | 2.36% | |
| -$30.82M | -$42.19M | $25.29M | $15.95M | $43.57M | $138.1M | $27.84M | $31.55M | $9.11M | $20.04M | $24.79M | -$73.83M | $17.08M | $14.98M | $17.48M | -$51.81M | $20.26M | $11.06M | |
| USD/shares | — | -$2.50 | $1.47 | $1.16 | $2.38 | $11.41 | $2.50 | $2.82 | $0.79 | $1.78 | $2.27 | -$6.78 | $1.82 | $1.06 | $1.67 | -$4.52 | $1.89 | $0.97 |
| USD/shares | — | -$2.50 | $1.44 | $1.14 | $2.33 | $11.06 | $2.45 | $2.75 | $0.77 | $1.74 | $2.24 | -$6.78 | $1.79 | $1.05 | $1.66 | -$4.52 | $1.87 | $0.97 |
| shares | — | 14.94M | 14.77M | 13.72M | 12.07M | 11.88M | 11.68M | 11.52M | 11.39M | 11.29M | 11.15M | 11.05M | 10.9M | 10.7M | 10.58M | 10.54M | 10.49M | 10.46M |
| shares | — | 14.94M | 15.01M | 13.97M | 12.37M | 12.25M | 11.93M | 11.79M | 11.66M | 11.56M | 11.3M | 11.05M | 11.13M | 10.85M | 10.63M | 10.54M | 10.6M | 10.51M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2013: $938K in buybacks, $7.08M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.46×
Aerospace & Defense median 3.95×
EV/EBIT
—
Aerospace & Defense median 30.94×
P/E (TTM)
—
Aerospace & Defense median 38.08×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Electronic Systems Segment | $462,682,000 | $431,363,000 | $430,136,000 | $440,638,000 | $412,648,000 | $392,633,000 | — | — |
| Structural Systems Segment | $362,157,000 | $355,079,000 | $326,856,000 | $271,899,000 | $232,765,000 | $236,308,000 | — | — |
| Electronic Systems | — | — | — | — | — | — | $360,373,000 | $337,868,000 |
| Structural Systems | — | — | — | — | — | — | $360,715,000 | $291,439,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $118,800,000 | $113,800,000 | $82,200,000 | $60,700,000 | $43,600,000 | $58,500,000 | $81,600,000 | $71,900,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Military and Space | $479,902,000 | $419,945,000 | $403,819,000 | $420,701,000 | $453,848,000 | $422,859,000 | $323,800,000 |
| Commercial Aerospace | $308,427,000 | $333,005,000 | $309,291,000 | $247,509,000 | $155,731,000 | $168,142,000 | $348,503,000 |
| Industrial | $36,510,000 | $33,492,000 | $43,882,000 | $44,327,000 | $35,834,000 | $37,940,000 | $48,785,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Electronic Systems Segment | $42,086,000 | $49,876,000 | $57,629,000 | $51,894,000 | — | — |
| Structural Systems Segment | $23,460,000 | $17,225,000 | $20,234,000 | $19,584,000 | — | — |
| Electronic Systems | — | — | $57,629,000 | $51,894,000 | $38,613,000 | $30,916,000 |
| Structural Systems | — | — | $20,234,000 | $19,584,000 | $46,836,000 | $19,063,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Electronic Systems Segment | 9.8% | 11.3% | 14% | 13.2% | — | — |
| Structural Systems Segment | 7.2% | 6.3% | 8.7% | 8.3% | — | — |
| Electronic Systems | — | — | — | — | 10.7% | 9.2% |
| Structural Systems | — | — | — | — | 13% | 6.5% |