DLX
Deluxe Corp
$26.56
+1.03 (+4.03%)
At close · Jul 16
Market Cap
$1.22B
Shares
45,784,061
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.13B
+0.5%
FY2025
Net Income
$82.1M
+55.5%
FY2025
Gross Margin
53.09%
+0.1pp
FY2024
Operating Margin
10.89%
+1.8pp
FY2025
Diluted EPS
$1.80
+52.5%
FY2025
Operating Cash Flow
$270.6M
+39.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.13B | $2.13B | $2.12B | $2.19B | $2.24B | $2.02B | $1.79B | $2.01B | $2B | $1.97B | $1.85B | $1.77B | $1.67B | $1.58B | $1.51B | $1.42B | $1.4B | $1.34B | $1.47B | |
| — | $1.01B | $1B | $995.3M | $1.03B | $1.03B | $884.27M | $730.77M | $812.94M | $791.75M | $742.71M | $667.81M | $639.21M | $606.28M | $561.12M | $524.38M | $493.4M | $488.42M | $504.78M | $566.51M | |
| — | $1.12B | — | $1.13B | $1.16B | $1.21B | $1.14B | $1.06B | $1.2B | $1.21B | $1.22B | $1.18B | $1.13B | $1.07B | $1.02B | $990.54M | $924.19M | $913.82M | $839.41M | $902.15M | |
| — | — | — | 53.09% | 53.03% | 53.88% | 56.27% | 59.19% | 59.53% | 60.37% | 62.21% | 63.88% | 63.94% | 63.78% | 64.59% | 65.39% | 65.19% | 65.17% | 62.45% | 61.43% | |
| — | $857.4M | $873.3M | $909.2M | $956.1M | $993.25M | $941.02M | $839.81M | $891.69M | $854M | $830.23M | $807.24M | $774.86M | $719.19M | $691.36M | $680.46M | $640.31M | $624.3M | $616.5M | $670.99M | |
| — | $139.3M | $137.9M | $165.5M | $169.7M | $172.55M | $148.77M | $110.79M | $126.04M | $131.1M | $122.65M | $91.58M | $76.7M | $65.84M | $64.47M | $65.65M | $73.34M | $73.92M | $67.77M | — | |
| — | $15.8M | $20.5M | $50.5M | $90.5M | $63.14M | $58.95M | $79.34M | $74.81M | $21.2M | $9.13M | $7.77M | $6.23M | $9.66M | $10.91M | $10.73M | $13.72M | $10.33M | $11.99M | — | |
| — | $804M | — | — | — | — | — | — | — | — | — | — | $779.28M | $727.97M | $700.79M | $688.39M | $653.14M | $632.27M | — | — | |
| — | $256.1M | $232.4M | $192.2M | $160.8M | $169.45M | $142.15M | $40.73M | -$188.25M | $231.22M | $329.18M | $366.89M | $354.33M | $332.63M | $317.91M | $302.03M | $271.06M | $281.54M | $190.59M | $209.23M | |
| — | — | 10.89% | 9.06% | 7.33% | 7.57% | 7.03% | 2.27% | -9.37% | 11.57% | 16.75% | 19.84% | 19.99% | 19.87% | 20.06% | 19.94% | 19.12% | 20.08% | 14.18% | 14.25% | |
| — | $395.4M | $370.3M | $357.7M | $330.5M | $342M | $290.92M | $151.52M | -$62.22M | $362.32M | $451.83M | $458.47M | $431.03M | $398.48M | $382.39M | $367.68M | $344.4M | $355.46M | $258.35M | — | |
| — | $118.4M | $122M | $123.3M | $125.6M | $94.45M | $55.55M | $23.14M | $34.68M | $27.11M | $21.36M | $22.3M | $20.3M | $36.53M | $38.3M | $46.85M | $47.8M | $44.17M | $46.28M | $50.42M | |
| — | $8.7M | $8.7M | $7.6M | $4.6M | $9.39M | $7.2M | $9.21M | $7.19M | $8.52M | $5.01M | $3.66M | $2.83M | $1.08M | $1.45M | $830K | -$182K | -$1.43M | $878K | $1.36M | |
| — | $146.4M | $119.1M | $76.5M | $39.8M | $84.38M | $93.8M | $26.8M | -$215.74M | $212.63M | $312.83M | $340.39M | $327.95M | $297.18M | $281.06M | $250.75M | $216.08M | $235.95M | $155.02M | $160.18M | |
| — | $42.4M | $36.9M | $23.6M | $13.6M | $18.85M | $31.03M | $21.47M | $8.04M | $63M | $82.67M | $111M | $109.32M | $97.39M | $94.41M | $80.26M | $71.49M | $82.55M | $55.66M | $54.3M | |
| — | $103.9M | $82.1M | $52.8M | $26.1M | $65.4M | $62.63M | $5.24M | -$223.78M | $149.63M | $230.16M | $229.38M | $218.63M | $199.79M | $186.65M | $170.49M | $144.6M | $152.62M | $99.37M | $101.63M | |
| — | — | 3.85% | 2.49% | 1.19% | 2.92% | 3.1% | 0.29% | -11.14% | 7.49% | 11.71% | 12.41% | 12.33% | 11.93% | 11.78% | 11.25% | 10.2% | 10.88% | 7.39% | 6.92% | |
| — | — | $100K | $100K | $100K | $135K | $139K | $91K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | — | $82.1M | $52.8M | $26.1M | $65.35M | $62.59M | $5.19M | -$223.88M | $149.01M | $228.7M | $227.51M | $217.17M | $198.72M | $185.81M | $169.33M | — | — | — | — | |
| — | $114.7M | $93.5M | $52.9M | $33.4M | $59.62M | $72.57M | $11.76M | -$215.15M | $137.52M | $242.93M | $234.21M | $199.76M | $196.88M | $193.88M | $189.25M | $135.21M | $155.43M | $111.5M | $75.73M | |
| USD/shares | — | — | $1.83 | $1.20 | $0.60 | $1.52 | $1.48 | $0.12 | -$5.20 | $3.18 | $4.75 | $4.68 | $4.39 | $3.99 | $3.68 | $3.33 | $2.82 | $2.97 | $1.94 | $1.97 |
| USD/shares | $3.60 – $4.00 | — | $1.80 | $1.18 | $0.59 | $1.50 | $1.45 | $0.11 | -$5.20 | $3.16 | $4.72 | $4.65 | $4.36 | $3.96 | $3.65 | $3.32 | $2.80 | $2.96 | $1.94 | $1.97 |
| shares | — | — | 44.8M | 44.1M | 43.5M | 43.03M | 42.38M | 41.93M | 43.03M | 46.84M | 48.13M | 48.56M | 49.45M | 49.83M | 50.55M | 50.78M | 51.04M | 51.12M | 50.84M | — |
| shares | — | — | 45.5M | 44.7M | 43.8M | 43.31M | 42.83M | 42.14M | 43.03M | 46.99M | 48.45M | 48.98M | 49.83M | 50.26M | 51.01M | 51.08M | 51.42M | 51.33M | 50.93M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $698.58M in buybacks, $967.23M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.21×
Conglomerates median 1.21×
EV/EBIT
10.10×
Conglomerates median 17.37×
P/E (TTM)
11.75×
Conglomerates median 14.00×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Reportable Segments | $2,133,200,000 | $2,111,000,000 | $2,136,500,000 | $2,128,308,000 | — | — | — | — |
| $1,136,800,000 | $1,205,100,000 | $1,261,300,000 | $1,276,775,000 | — | — | — | — | |
| Merchant Services Member | $398,600,000 | $384,000,000 | $364,200,000 | $347,709,000 | — | — | — | — |
| Data Solutions | $307,300,000 | $234,000,000 | $211,800,000 | $196,707,000 | $262,310,000 | $252,773,000 | — | — |
| B2B Payments | $290,500,000 | $287,900,000 | $299,200,000 | $307,117,000 | — | — | — | — |
| All Other Segments | $0 | $10,800,000 | $55,800,000 | $109,702,000 | — | — | — | — |
| Checks | — | — | $721,089,000 | $728,988,000 | $703,055,000 | $706,458,000 | $779,867,000 | $807,533,000 |
| Cloud Solutions | — | — | — | — | — | — | $318,383,000 | $307,589,000 |
| Payments | — | — | $690,704,000 | $678,580,000 | $510,359,000 | $301,901,000 | $269,573,000 | $224,546,000 |
| Promotional Solutions | — | — | $541,650,000 | $562,917,000 | $546,473,000 | $529,649,000 | $640,892,000 | $658,357,000 |
By Geography (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $2,087,652,000 | $2,120,985,000 | $1,897,388,000 | $1,678,187,000 | $1,888,036,000 | $1,871,375,000 | $1,859,398,000 |
| Non Us | $104,608,000 | $117,025,000 | $124,809,000 | $112,594,000 | $120,679,000 | $126,650,000 | $106,158,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Checks1 | $690,000,000 | $702,700,000 | $721,100,000 | $728,988,000 | $703,055,000 | $706,458,000 | $779,867,000 | $807,533,000 |
| Merchant Services Solutions | $398,600,000 | $384,000,000 | $364,200,000 | — | — | — | — | — |
| Data Driven Marketing Solutions | $288,100,000 | $214,600,000 | $192,700,000 | $177,598,000 | $150,772,000 | $119,155,000 | $162,286,000 | $151,425,000 |
| Forms and Other Business Products | $224,800,000 | $240,400,000 | $263,500,000 | $289,920,000 | — | — | — | — |
| Treasury Management Solutions | $224,700,000 | $225,600,000 | $240,300,000 | $241,185,000 | $234,241,000 | $226,105,000 | $193,527,000 | $148,011,000 |
| Promotional Solutions Revenue | $222,000,000 | $262,000,000 | $278,200,000 | $272,997,000 | — | — | — | — |
| Other Payment Solutions | $65,800,000 | $62,300,000 | $58,900,000 | $65,932,000 | — | — | — | — |
| Other Web Based Solutions | $19,200,000 | $19,400,000 | $19,100,000 | $19,109,000 | — | — | — | — |
| Checks Including Contract Settlements | — | — | — | — | — | — | $783,195,000 | $810,389,000 |
| Forms Accessories and Other Products | — | — | — | — | — | — | $339,367,000 | $347,736,000 |
| Forms and Other Products | — | — | $263,450,000 | $289,920,000 | $296,993,000 | $316,245,000 | $348,757,000 | $357,700,000 |
| Fraud Security Risk Management and Operational Services | — | — | — | — | — | — | $87,343,000 | $90,105,000 |
| Marketing and Promotional Solutions | — | — | $278,200,000 | $272,997,000 | $249,480,000 | $213,404,000 | $292,135,000 | $300,657,000 |
| Marketing Solutions and Other Services | — | — | — | — | — | — | $886,153,000 | $839,900,000 |
| Merchant Services and Other Payment Solutions | — | — | $450,384,000 | $437,395,000 | $276,118,000 | $75,796,000 | $76,046,000 | — |
| Merchant Services | — | $384,038,000 | $364,233,000 | $347,709,000 | — | — | — | — |
| Other | — | $10,800,000 | $54,300,000 | $94,572,000 | — | — | — | — |
| Other Payments Solutions | — | — | — | — | — | $75,796,000 | $76,046,000 | $76,535,000 |
| Small Business Marketing Solutions | — | — | — | — | — | — | $281,552,000 | $292,245,000 |
| Variable Consideration | — | — | — | — | — | — | $200,000,000 | — |
| Web and Hosted Solutions | — | — | $46,161,000 | $89,927,000 | $111,538,000 | $133,618,000 | $156,097,000 | $156,164,000 |
| Web Services | — | — | — | — | — | — | $166,025,000 | $161,646,000 |
| Product | — | $1,205,400,000 | $1,257,600,000 | $1,286,197,000 | — | $1,230,638,000 | $1,409,155,000 | $1,451,833,000 |
| Service | — | $916,400,000 | $934,700,000 | $951,813,000 | — | $560,143,000 | $599,560,000 | $546,192,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|
| Direct Checks | $33,618,000 | $41,474,000 | $46,601,000 |
| Financial Services | -$67,524,000 | $69,939,000 | $101,047,000 |
| Small Business Services | -$124,235,000 | $119,808,000 | $181,528,000 |