DMLP · Dorchester Minerals, L.P.
$27.02
-0.15 (-0.55%)
At close · Jul 28
Market Cap
$1.30B
Shares
48.26M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$152.83M
-5.4%
FY2025
Net Income
$57.35M
-38%
FY2025
Operating Margin
55.83%
FY2016
Operating Cash Flow
$132.49M
-0.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $168.54M | $152.83M | $161.52M | $163.8M | $170.8M | $93.42M | $46.93M | $78.8M | $73.28M | $57.29M | $37.56M | — | — | — | — | — | — | — | |
| $13.29M | — | $11.93M | $11.16M | $8.22M | $5.19M | $7.46M | $6.09M | $4.91M | $4.93M | $4.99M | $4.97M | $5.14M | $4.2M | $3.82M | $4.09M | $4.13M | $3.72M | |
| $70.45M | $66.3M | $42.59M | $26.31M | $19.08M | $10.46M | $11.91M | $13.3M | $8.95M | $9.3M | $8.51M | $10.07M | $10.05M | $13.14M | $16.58M | $18.35M | — | — | |
| — | — | — | — | — | — | — | — | $2.76M | $2.46M | $1.73M | — | — | — | — | — | — | — | |
| $99.7M | $95.48M | $69.07M | $49.68M | $40.19M | $23.25M | $25.06M | $26.03M | $19.37M | $18.87M | $16.59M | $18.62M | $20.64M | $22.47M | $25.19M | $27.31M | $26.29M | $22.68M | |
| — | — | — | — | — | — | — | — | — | — | $20.97M | $13.25M | $44.53M | $43.4M | $38.01M | $42.18M | $34.81M | $20.96M | |
| — | — | — | — | — | — | — | — | — | — | 55.83% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $29.47M | $23.32M | $54.58M | $56.54M | $54.59M | $60.53M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $200 | $1000 | $14K | |
| — | — | — | — | — | — | — | — | — | — | — | $7000 | $712K | $176K | $11K | $37K | $76K | $726K | |
| $68.85M | $57.35M | $92.45M | $114.12M | $130.61M | $70.17M | $21.87M | $52.77M | $53.91M | $38.42M | $20.97M | $13.26M | $45.24M | $43.58M | $38.02M | $42.22M | $34.88M | $21.68M | |
| — | 37.53% | 57.24% | 69.67% | 76.47% | 75.11% | 46.6% | 66.96% | 73.57% | 67.07% | 55.83% | — | — | — | — | — | — | — | |
| USD/shares | — | $1.16 | $2.13 | $2.85 | $3.35 | $1.94 | $0.61 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 47.65M | 41.81M | 38.78M | 37.62M | 35.05M | 34.68M | 34.13M | 32.28K | 31.49M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | — | — |
| shares | — | — | — | — | — | 35.05M | 34.68M | 34.13M | 32.28K | 31.49M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.36×
EV/EBIT
—
Peer median 6.90×
P/E (TTM)
—
Peer median 10.95×
Peer medians compare against the 40 similar-size Oil & Gas E&P companies (of 71 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Royalties | $127,823,000 | $137,465,000 | $114,531,000 | $133,262,000 | $73,985,000 | $37,043,000 | — |
| Royalties Oil | $114,116,000 | $129,693,000 | $102,323,000 | — | — | — | — |
| Net Profit Interests | $13,928,000 | $21,856,000 | $34,338,000 | $28,207,000 | $17,596,000 | — | $15,753,000 |
| Royalties Natural Gas | $13,707,000 | $7,772,000 | $12,208,000 | — | — | — | — |
| Lease Bonus | $9,400,000 | $314,000 | $12,668,000 | — | — | — | $3,756,000 |
| Other Revenue | $1,681,000 | $1,888,000 | $2,262,000 | — | — | — | — |
| Lease Bonus and Other | — | $314,000 | $12,668,000 | $8,661,000 | $829,000 | $291,000 | — |
| Net Profits Interest | — | — | — | — | — | $8,714,000 | — |
| Product And Service Other | — | $1,888,000 | $2,262,000 | $670,000 | $1,013,000 | $880,000 | $531,000 |
| Royalty | — | — | — | — | — | — | $58,759,000 |