EGAN · EGAIN Corp
One customer — 10% of revenue (the three and nine months ended March 31, 2026 and 2025)
“One customer accounted for more than 10% of total revenue during the three and nine months ended March 31, 2026 and 2025.”
One customer — 10% of receivables (as of March 31, 2026)
“One customer accounted for 10% or more of our accounts receivable balance, less provision for credit losses, as of March 31, 2026.”
3 customers — 10% of receivables (as of June 30, 2025)
“Three customers accounted for 10% or more of our accounts receivable balance, less provision for credit losses, as of June 30, 2025.”
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $90.5M – $91M | $92.22M | $88.43M | $92.8M | $98.01M | $91.95M | $78.29M | $72.73M | $67.23M | $61.31M | $58.22M | $69.38M | $75.91M | $70.26M | $58.89M | $43.36M | $44.07M | $29.88M | |
| — | $24.35M | $26.42M | $27.59M | $27.32M | $24.54M | $19.27M | $21.08M | $21.84M | $22.34M | $21.2M | $23.69M | $29.14M | $23.46M | $18.01M | $13.44M | $10.92M | $9.71M | |
| — | $67.87M | $62.01M | $65.21M | $70.7M | $67.41M | $59.02M | $51.65M | $45.39M | $38.97M | $37.02M | $45.69M | $46.77M | $46.8M | $40.88M | $29.93M | $33.15M | $20.17M | |
| — | — | 70.12% | 70.27% | 72.13% | 73.32% | 75.39% | 71.01% | 67.51% | 63.57% | 63.58% | 65.85% | 61.61% | 66.61% | 69.42% | 69.02% | 75.23% | 67.51% | |
| — | $29.12M | $29.6M | $26.63M | $27.3M | $24.39M | $17.93M | $16.64M | $14.37M | $14.71M | $13.75M | $16.06M | $16.04M | $9.96M | $8.42M | $6.13M | $5.55M | $5.51M | |
| — | $18.49M | $19.36M | $22.12M | $31.71M | $33.75M | $26M | $19.62M | $17.3M | $17.68M | $20.44M | $27.72M | $32.7M | $33.37M | $24.43M | $20.09M | $14.07M | $10.18M | |
| — | $10.13M | $8.62M | $10.5M | $10.3M | $11.42M | $7.75M | $7.98M | $8.2M | $7.57M | $6.55M | $7.77M | $9.31M | $7.53M | $6.79M | $5.74M | $3.97M | $3.21M | |
| — | — | — | — | — | $0 | $26K | $268K | $438K | $2.02M | $2.09M | $2.78M | $2.51M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $623K | $1.11M | $2.06M | $2.5M | $2.11M | $1.25M | $846K | $598K | $631K | |
| — | $57.74M | $57.58M | $59.24M | $69.31M | $69.55M | $51.68M | $44.24M | $39.87M | $39.96M | $40.74M | $51.56M | $58.06M | $50.86M | $39.64M | $31.96M | $23.6M | $18.91M | |
| — | $10.13M | $4.43M | $5.97M | $1.39M | -$2.14M | $7.34M | $7.41M | $5.52M | -$988K | -$3.73M | -$5.87M | -$11.29M | -$4.06M | $1.24M | -$2.03M | $9.55M | $1.26M | |
| — | — | 5.01% | 6.43% | 1.42% | -2.33% | 9.37% | 10.18% | 8.21% | -1.61% | -6.4% | -8.47% | -14.87% | -5.78% | 2.11% | -4.69% | 21.68% | 4.23% | |
| — | — | — | — | — | — | — | — | — | -$365K | -$2.62M | -$3.82M | -$8.78M | -$1.95M | $2.5M | -$1.19M | $10.15M | $1.9M | |
| — | $209K | -$1.27M | -$51K | -$434K | $838K | -$559K | $185K | -$202K | -$206K | -$32K | $728K | $11K | -$415K | $303K | -$677K | $245K | -$67K | |
| — | $12.47M | $5.64M | $9.72M | $3.36M | -$1.21M | $6.79M | $7.99M | $5M | -$2.18M | -$5.49M | -$7.1M | -$12.11M | -$4.66M | $1.06M | -$3.43M | $8.57M | $74K | |
| — | -$25.97M | -$26.62M | $1.94M | $1.25M | $1.24M | -$166K | $778K | $833K | -$186K | $533K | -$863K | $320K | $591K | $379K | $390K | $196K | $159K | |
| — | $38.44M | $32.25M | $7.78M | $2.11M | -$2.44M | $6.96M | $7.21M | $4.17M | -$1.99M | -$6.02M | -$6.24M | -$12.43M | -$5.25M | $684K | -$3.82M | $8.37M | -$85K | |
| — | — | 36.47% | 8.38% | 2.15% | -2.65% | 8.89% | 9.91% | 6.2% | -3.25% | -10.34% | -8.99% | -16.37% | -7.47% | 1.16% | -8.81% | 19% | -0.28% | |
| — | $38.16M | $34.16M | $7.66M | $2.67M | -$3.91M | $7.37M | $7.04M | $4.33M | -$1.95M | -$6.02M | -$6.73M | -$12.63M | -$5.05M | $266K | -$3.77M | $8.17M | -$175K | |
| USD/shares | — | — | $1.15 | $0.25 | $0.07 | -$0.08 | $0.22 | $0.24 | $0.15 | -$0.07 | -$0.22 | -$0.23 | -$0.47 | -$0.21 | $0.03 | -$0.16 | $0.37 | $0.00 |
| USD/shares | $0.25 – $0.28 | — | $1.13 | $0.25 | $0.06 | -$0.08 | $0.21 | $0.23 | $0.14 | -$0.07 | -$0.22 | -$0.23 | -$0.47 | -$0.21 | $0.03 | -$0.16 | $0.34 | $0.00 |
| shares | — | — | 28.16M | 30.84M | 31.96M | 31.55M | 31.01M | 30.62M | 28.58M | 27.33M | 27.11M | 27.06M | 26.61M | 25.35M | 24.78M | 24.33M | 22.71M | 22.18M |
| shares | — | — | 28.65M | 31.47M | 32.8M | 31.55M | 32.6M | 31.96M | 30.36M | 27.33M | 27.11M | 27.06M | 26.61M | 25.35M | 26.09M | 24.33M | 24.29M | 22.18M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $38.81M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 83 similar-size Software - Application companies (of 201 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| North America | $68,778,000 | $72,611,000 | $76,375,000 | $66,793,000 | $54,380,000 |
| EMEA | $19,653,000 | $20,192,000 | $21,636,000 | $25,158,000 | $23,907,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Software Asa Service Revenue | $81,921,000 | $85,082,000 | $89,619,000 | $80,904,000 | $66,929,000 |
| License | $81,921,000 | $85,082,000 | $90,324,000 | $84,557,000 | $72,371,000 |
| Technology Service | $6,510,000 | $7,721,000 | $7,687,000 | $7,394,000 | $5,916,000 |
| Legacy Support Revenue | — | $208,000 | $705,000 | $3,653,000 | $5,442,000 |