EML · Eastern Co · Financials
One customer — 13% of revenue (2025)
“In 2025, this customer had revenues totaling $33.1 million (13% of Engineered Solutions segment total revenue).”
One customer — 12% of revenue (2024)
“In 2024, this customer had revenues totaling $35.6 million (12% of Engineered Solutions segment total revenue).”
One customer — 13% of receivables (fiscal year 2025)
“One customer represented 13% of total accounts receivable for 2025 and one customer represented 14% of total accounts receivable in 2024.”
One customer — 14% of receivables (fiscal year 2024)
“One customer represented 13% of total accounts receivable for 2025 and one customer represented 14% of total accounts receivable in 2024.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $248.97M | $272.75M | $258.86M | $279.27M | $246.52M | $197.61M | $251.74M | $234.28M | $204.24M | — | — | — | $142.46M | $157.51M | $142.86M | — | — | |
| — | $192.01M | $205.48M | $197.09M | $220.65M | $189.76M | $149.53M | $189.89M | $175.55M | $154.38M | $101.26M | $110.32M | $108.34M | $112.31M | $124.16M | $115.5M | $103.46M | $92.03M | |
| — | $56.96M | $67.27M | $61.77M | $58.62M | $56.77M | $48.09M | $61.85M | $58.73M | $49.86M | $36.35M | $34.25M | $32.49M | $30.15M | $33.35M | $27.35M | $26.67M | $20.63M | |
| — | 22.88% | 24.66% | 23.86% | 20.99% | 23.03% | 24.33% | 24.57% | 25.07% | 24.41% | — | — | — | 21.16% | 21.17% | 19.15% | — | — | |
| — | $4.06M | $4.89M | $5.59M | $4.24M | $4.1M | $2.75M | $6.02M | $6.95M | $5.62M | $1.53M | $1.22M | $1.08M | $991.29K | $814.1K | $825.78K | $739.25K | — | |
| — | $42.22M | $42.23M | $39.15M | $39.51M | $35.22M | $30.19M | $35.72M | $33.91M | $32.15M | $22.64M | $23.76M | $20.77M | $19.76M | $19.8M | $18.64M | $18.16M | $17.06M | |
| — | — | — | — | $0 | $3.99M | $3.61M | $1.73M | $1.45M | $770.46K | $442.7K | $460.92K | $248.88K | $233.02K | $229.48K | $551.5K | $676.81K | — | |
| — | $6.59M | $5.89M | $7.47M | $7.24M | $7.24M | $6.82M | $6.45M | $5.33M | $4.72M | $3.81M | $3.92M | $3.49M | $3.83M | $3.44M | $3.71M | $3.94M | $4.1M | |
| — | — | — | — | — | — | $0 | $2.64M | $0 | — | — | — | — | — | — | — | — | — | |
| — | $10.67M | $20.15M | $17.03M | $14.17M | $17.45M | $13.51M | $17.46M | $17.86M | $12.08M | $11.14M | $8.03M | $11.72M | $10.39M | $13.55M | $8.71M | $8.51M | $3.58M | |
| — | 4.29% | 7.39% | 6.58% | 5.07% | 7.08% | 6.83% | 6.93% | 7.62% | 5.92% | — | — | — | 7.29% | 8.6% | 6.1% | — | — | |
| — | $17.26M | $26.04M | $24.5M | $21.4M | $24.69M | $20.32M | $23.91M | $23.19M | $16.8M | $14.95M | $11.95M | $15.2M | $14.21M | $16.99M | $12.42M | $12.45M | $7.68M | |
| — | $2.68M | $2.72M | $2.81M | $2.28M | $1.75M | $2.06M | $1.86M | $1.2M | $976.51K | $121.5K | $185.48K | $254.58K | $322.73K | $369.36K | $231.48K | $266.3K | $1.73M | |
| — | -$499.26K | -$353.37K | $855.15K | $2.51M | $3.37M | $1.77M | $606.08K | $933.26K | $348.7K | $209.04K | $178.72K | $64.69K | $50.31K | $42.45K | $26.23K | $2996 | $50.73K | |
| — | $7.49M | $17.07M | $15.08M | $14.4M | $19.07M | $13.22M | $16.21M | $17.59M | $11.45M | $11.22M | $8.02M | $11.53M | $10.11M | $13.22M | $8.51M | $8.25M | $1.9M | |
| — | $1.52M | $3.86M | $3.3M | -$3.35M | -$2.1M | $1.56M | $2.94M | $3.08M | $6.41M | $3.44M | $2.29M | $3.87M | $3.21M | $4.6M | $3M | $2.71M | — | |
| $8.04M | $7.13M | -$8.53M | $8.59M | $12.3M | $9.35M | $5.41M | $13.27M | $14.51M | $5.05M | $7.79M | $5.73M | $7.66M | $6.9M | $8.63M | $5.5M | $5.54M | $1.04M | |
| — | 2.86% | -3.13% | — | 4.41% | 3.79% | 2.74% | 5.27% | 6.19% | 2.47% | — | — | — | 4.84% | 5.48% | 3.85% | — | — | |
| — | $9.47M | -$7.49M | $9M | $15.42M | $12.31M | $1.14M | $10.66M | $13.26M | $6.86M | $5.66M | $7.18M | -$3.85M | $12.5M | $5.45M | $556.31K | $5.88M | $5.25M | |
| USD/shares | — | $1.17 | -$1.37 | $1.38 | $1.98 | $1.49 | $1.77 | $2.13 | $2.32 | $0.81 | $1.25 | $0.92 | $1.23 | $1.11 | $1.39 | $0.89 | $0.91 | $0.17 |
| USD/shares | — | $1.17 | -$1.37 | $1.37 | $1.97 | $1.49 | $1.76 | $2.12 | $2.31 | $0.80 | $1.25 | $0.92 | $1.23 | $1.11 | $1.38 | $0.89 | $0.90 | $0.17 |
| shares | — | 6.09M | 6.21M | 6.23M | 6.22M | 6.26M | 6.24M | 6.24M | 6.26M | 6.26M | 6.25M | 6.25M | 6.23M | 6.22M | 6.22M | 6.18M | 6.1M | — |
| shares | — | 6.1M | 6.22M | 6.27M | 6.24M | 6.26M | 6.26M | 6.27M | 6.27M | 6.29M | 6.25M | 6.25M | 6.24M | 6.24M | 6.23M | 6.22M | 6.19M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $11.69M in buybacks, $46.51M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size Tools & Accessories companies (of 10 listed).