ESNT · Essent Group Ltd.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.32B | $1.26B | $1.24B | $1.11B | $1B | $1.03B | $955.15M | $867.57M | $719.35M | $576.51M | $458.26M | $353.29M | $239.47M | $131.4M | $48.72M | |
| $1.03B | $983.72M | $990.88M | $916.91M | $842.53M | $872.54M | $862.56M | $777.43M | $649.49M | $530.13M | $422.71M | $326.47M | $223.23M | $123.37M | $41.79M | |
| — | $5.23M | $5.78M | $4.53M | $3.02M | $3.38M | $3.33M | $3.77M | $3.4M | $3.92M | $4.06M | $3.22M | $2.46M | $2.25M | $15.16M | |
| $32.7M | $32.7M | $35.32M | $30.14M | $15.61M | $8.28M | $9.07M | $10.15M | $10.18M | $5.18M | $426K | $0 | — | — | — | |
| $35.28M | $17.59M | $7.38M | -$11.12M | $28.68M | $56.39M | -$215K | -$199K | $111K | $0 | $0 | — | — | — | — | |
| $820.73M | $821.86M | $855.49M | $823M | $988.19M | $822.31M | $490.1M | $659.06M | $546.7M | $398.57M | $311.88M | $228.4M | $135.93M | $58.03M | -$13.88M | |
| $140.02M | $131.89M | $126.09M | $126.61M | $156.83M | $140.53M | $77.06M | $103.35M | $79.34M | $18.82M | $89.28M | $71.07M | $47.43M | -$7.39M | -$333K | |
| $680.71M | $689.97M | $729.4M | $696.39M | $831.35M | $681.78M | $413.04M | $555.71M | $467.36M | $379.75M | $222.61M | $157.33M | $88.5M | $65.41M | -$13.54M | |
| — | 54.72% | 58.69% | 62.75% | 83.07% | 66.29% | 43.24% | 64.05% | 64.97% | 65.87% | 48.58% | 44.53% | 36.96% | 49.78% | -27.8% | |
| $736.87M | — | — | $696.39M | $831.35M | $681.78M | $413.04M | $555.71M | $467.36M | $379.75M | $222.61M | $157.33M | $88.5M | $65.41M | — | |
| $705.71M | $841.97M | $705.92M | $798.68M | $397.86M | $594.22M | $495.13M | $640.89M | $441.62M | $387.82M | $210.45M | $152.57M | $94.61M | $61.55M | -$12.93M | |
| USD/shares | — | $6.97 | $6.92 | $6.56 | $7.75 | $6.13 | $3.89 | $5.68 | $4.80 | $4.07 | $2.45 | $1.74 | $1.05 | $0.90 | — |
| USD/shares | — | $6.90 | $6.85 | $6.50 | $7.72 | $6.11 | $3.88 | $5.66 | $4.77 | $3.99 | $2.41 | $1.72 | $1.03 | $0.70 | — |
| shares | — | 99M | 105.39M | 106.22M | 107.21M | 111.16M | 106.1M | 97.76M | 97.4M | 93.33M | 90.91M | 90.35M | 83.99M | 14.04M | — |
| shares | — | 100.02M | 106.55M | 107.13M | 107.65M | 111.56M | 106.38M | 98.23M | 97.97M | 95.21M | 92.25M | 91.74M | 85.6M | 18.1M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.1B in buybacks, $614.93M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 10 similar-size Insurance - Specialty companies (of 17 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Mortgage Insurance Segment | $1,053,609,000 | $1,029,986,000 | $955,013,000 | $1,004,509,000 |
| Reinsurance | $89,594,000 | $97,011,000 | $97,602,000 | — |
| Corporate | — | $115,907,000 | $57,144,000 | -$3,685,000 |