EXDW · Exceed World, Inc.
Market Cap
$9.56M
Shares
32.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.62M
-64.6%
FY2025
Net Income
-$6.88M
-687.4%
FY2025
Gross Margin
47.36%
-7.8pp
FY2025
Operating Margin
-79.69%
-86.6pp
FY2025
Diluted EPS
-$0.21
-625%
FY2025
Operating Cash Flow
-$8.15M
-399.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $8.62M | $24.38M | $25.92M | $34.69M | $28.43M | $21.02M | $28.39M | $34.88M | $36.86M | — | — | |
| — | $4.54M | $10.94M | $12.99M | $17.31M | $13.7M | $10.54M | $16.11M | $18.65M | $22.22M | — | — | |
| — | $4.08M | $13.45M | $12.94M | $17.38M | $14.74M | $10.48M | $12.29M | $16.22M | $14.64M | — | — | |
| — | 47.36% | 55.15% | 49.9% | 50.11% | 51.83% | 49.88% | 43.28% | 46.52% | 39.72% | — | — | |
| — | $9.8M | $9.65M | — | — | — | $10.34M | $10.85M | $11.62M | $9.72M | — | — | |
| $998.34K | — | — | — | — | — | — | — | $1.02M | $988.53K | — | — | |
| — | $873.58K | $354.95K | $315.23K | $358.59K | $547.93K | $786.52K | — | — | — | — | — | |
| — | $10.96M | $11.77M | $13.32M | $10.98M | $10.43M | $11.63M | — | — | — | — | — | |
| $10.44M | — | — | — | — | — | $11.35M | $12.76M | $13.61M | $10.85M | $8746 | $8746 | |
| — | -$6.87M | $1.67M | — | — | — | — | — | — | — | — | — | |
| — | -79.69% | 6.86% | — | — | — | — | — | — | — | — | — | |
| — | -$6M | $2.03M | — | — | — | — | — | — | — | — | — | |
| — | $122.32K | $598.25K | $286.13K | $2.52M | $891.89K | $8525 | $446.27K | -$89.3K | $533.44K | — | — | |
| — | -$6.88M | $1.17M | -$551.75K | $4.14M | $3.07M | -$962.28K | -$132.02K | $2.38M | $4.23M | -$8746 | -$8746 | |
| — | -79.77% | 4.8% | -2.13% | 11.93% | 10.81% | -4.58% | -0.46% | 6.81% | 11.48% | — | — | |
| — | -$7.79M | $2.15M | -$1.15M | -$1.22M | $1.86M | -$502.57K | — | — | — | — | — | |
| USD/shares | — | -$0.21 | $0.04 | -$0.02 | $0.13 | $0.09 | -$0.03 | $0.00 | $0.12 | $0.00 | — | — |
| USD/shares | — | -$0.21 | $0.04 | -$0.02 | $0.13 | $0.09 | -$0.03 | $0.00 | $0.12 | — | — | — |
| shares | — | — | — | — | — | — | 32.7M | 32.7M | 20.17M | 20M | 20M | 400M |
| shares | — | 32.7M | 32.7M | 32.7M | 32.7M | 32.7M | 32.7M | 32.7M | 20.17M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Education & Training Services median 1.32×
EV/EBIT
—
Education & Training Services median 12.20×
P/E (TTM)
—
Education & Training Services median 18.48×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1634293