FG

F&G Annuities & Life, Inc.

$29.67 +0.84 (+2.91%) At close · Jul 10

Market Cap

$3.93B

132,484,990

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$5.73B -0.2%

FY2025

Net Income

$265M -58.5%

FY2025

Diluted EPS

$1.88 -61.5%

FY2025

Operating Cash Flow

$4.68B -22%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	+34.6%	—	—	$6.01B	$5.73B	$5.74B	$4.5B	$2.35B	$3.97B
Premiums Earned (Net)	+17.9%	—	—	—	$2.8B	$2.86B	$2.41B	$1.7B	$1.41B
Amortization of Intangibles	+51.5%	—	—	—	$87M	$69M	$26M	$25M	$28M
Depreciation & Amortization	+27.1%	—	—	$685M	$665M	$569M	$412M	$324M	$271M
Interest Expense	+65.7%	—	—	$155M	—	$132M	$97M	$29M	$29M
Investment Income (Loss)	—	—	—	$241M	$10M	$84M	-$124M	-$1.01B	$715M
Pretax Income	—	—	—	—	—	—	-$35M	$793M	$1.55B
Income Tax	-31.0%	—	—	$131M	$52M	$136M	$23M	$158M	$320M
Net Income	-25.3%	—	—	$534M	$265M	$639M	-$58M	$635M	$1.24B
Net Margin	—	—	—	—	4.62%	11.12%	-1.29%	27.03%	31.2%
Net Income Attributable to Noncontrolling Interests	—	—	—	$7M	$6M	$3M	$0	$0	—
Net Income Available to Common Stockholders	-26.9%	—	—	$517M	$248M	$622M	-$58M	$635M	$865M
Comprehensive Income	—	—	—	$425M	$700M	$706M	$770M	-$3.02B	$851M
EPS (Basic) USD/shares	-30.0%	—	—	—	$1.89	$4.98	-$0.47	$5.52	$11.81
EPS (Diluted) USD/shares	-30.2%	—	—	—	$1.88	$4.88	-$0.47	$5.52	$11.81
Shares Outstanding (Basic Avg) shares	+4.4%	—	—	—	131M	125M	124M	115M	105M
Shares Outstanding (Diluted Avg) shares	+4.7%	—	—	—	132M	131M	124M	115M	105M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $40M in buybacks, $101M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

EV/EBIT

—

P/E (TTM)

7.69×

Insurance - Life median 13.02×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Reportable Segment	$5,731,000,000	$5,744,000,000	$4,500,000,000	$2,349,000,000

Key facts CIK 1934850 CUSIP 30190A104 13F (30d) 29 filings 20 filers Visit website Investor relations