Skip to main content
FGNV logo

FGNV · Forge Innovation Development Corp. · Financials

Track FGNV — free
$0.00 -0.01 (-89.00%) At close · Jul 17
Market Cap
$55,427
Shares
50.39M
Volume · Jul 17 19.48K Avg daily vol (3 sessions) 11.15K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$668.34K +52.4%
FY2024 Revenue FY2017–FY2024
Net Income
-$1.27M -37.8%
FY2024 Net Income FY2016–FY2024
Gross Margin
100% 0pp
FY2020 Gross Margin FY2017–FY2020
Diluted EPS
-$0.03 -50%
FY2024 Diluted EPS FY2022–FY2024
Operating Cash Flow
-$182.57K +46%
FY2024 Operating Cash Flow FY2016–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$562.32K $668.34K $438.47K $122.6K $36K $36K $36K $36K $15K —
— — — — — — $2200 $4270 — —
— — — — — $36K $36K $36K $15K —
— — — — — 100% 100% 100% 100% —
$377.12K $303.37K $234.6K $112.02K $249.23K $283.33K — — — —
$892.04K $1.75M $1.69M $166.84K $321.23K $355.33K $320.79K $365.52K $323.79K $61.99K
— — — — — — — $4270 $4650 —
-$347.16K -$477K $1418 $12.29K $24.4K — $2200 $4270 $4650 —
-$498.51K -$1.56M -$1.25M -$31.94K -$260.83K -$319.33K -$282.59K -$325.25K -$304.14K —
— — — $2172 $1600 $800 $800 $800 — —
-$1.03M -$1.27M -$920.36K -$34.11K -$262.43K -$320.13K -$283.39K -$326.05K -$304.14K -$61.99K
— -189.8% -209.9% -27.82% -728.98% -889.25% -787.19% -905.7% -2027.61% —
— -$291.92K -$329.89K — — — — — — —
USD/shares -$0.03 -$0.03 -$0.02 $0.00 $0.00 — — — — —
USD/shares -$0.03 -$0.03 -$0.02 $0.00 — — — — — —
shares — 50.39M 48.59M 45.62M 45.62M 45.62M 45.62M 51.79M 57.65M 15.22M
shares — 50.39M 48.59M 45.62M 45.62M 45.62M 45.62M 51.79M 57.65M 15.22M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Bank overdrafts 2025-09-30 USD 10 10-Q filed 2025-11-24
Loans payable, including current maturities 2025-09-30 USD 35,791 10-Q filed 2025-11-24
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of loans payable
USD 9,084
Noncurrent loans payable
USD 26,707
Noncurrent debt carrying amount 2025-09-30 USD 14,086 10-Q filed 2025-11-24
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Real Estate Services median 1.27×
EV/EBIT
—
Real Estate Services median 20.54×
P/E (TTM)
—
Real Estate Services median 28.44×
Price/Sales (TTM)
—
Real Estate Services median 0.88×
Price/Book
—
Real Estate Services median 1.33×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2024 FY2023 FY2022 FY2021
Rent Income $668,339 $393,474 — —
Property Management Income from a Related Party — $45,000 $107,000 —
Property Management Income — — $15,604 $36,000