Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2008–FY2025: $6.8B in buybacks, $29.08M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
6.250% Senior Notes due 2034
Note · Fair Isaac Corporation
Reference: 6.250% Senior Notes due 2034
Active
Original principal
USD 1,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 15, 2034
Last reported interest terms:
6.25%
Reported 2026-03-20Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On March 20, 2026, Fair Isaac Corporation (the “Company”) closed its previously announced private offering to eligible purchasers of $1.0 billion aggregate principal amount of 6.250% Senior Notes due 2034 (the “Notes”). The Notes were issued pursuant to the Indenture dated as of March 20, 2026 (the “Indenture”), by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”).
Issuer evidence: On March 20, 2026, Fair Isaac Corporation (the “Company”) closed its previously announced private offering to eligible purchasers of $1.0 billion aggregate principal amount of 6.250% Senior Notes due 2034 (the “Notes”). The Notes were issued pursuant to the Indenture dated as of March 20, 2026 (the “Indenture”), by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”).
Supporting evidence: The Company will pay interest on the Notes semi-annually on March 15 and September 15. Interest on the Notes will accrue from March 20, 2026 at a rate of 6.250% per annum, and the first interest payment date for the Notes will be September 15, 2026. The Notes will mature on September 15, 2034. The Company may redeem some or all of the Notes at any time prior to March 15, 2029, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus a make-whole premium and accrued and unpaid interest on the Notes to the redemption date. Prior to March 15, 2029, the Company may also redeem up to 40% of the Notes with the net proceeds from certain equity offerings at a redemption price of 106.250% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest on the Notes to the redemption date. Thereafter, the Company may redeem the Notes in whole or in part at a redemption price equal to the percentage of the principal amount as set forth in the Indenture.
Supporting evidence: On March 20, 2026, Fair Isaac Corporation (the “Company”) closed its previously announced private offering to eligible purchasers of $1.0 billion aggregate principal amount of 6.250% Senior Notes due 2034 (the “Notes”). The Notes were issued pursuant to the Indenture dated as of March 20, 2026 (the “Indenture”), by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”).
Supporting evidence: On March 20, 2026, Fair Isaac Corporation (the “Company”) closed its previously announced private offering to eligible purchasers of $1.0 billion aggregate principal amount of 6.250% Senior Notes due 2034 (the “Notes”). The Notes were issued pursuant to the Indenture dated as of March 20, 2026 (the “Indenture”), by and between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”).
6.250% Senior Notes due 2034
Note · Fair Isaac Corporation
Reference: 6.250% Senior Notes due 2034
Active
Original principal
USD 1,000,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—
Last reported interest terms:
6.25%
Reported 2026-03-20Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
WHEREAS, the Company has duly authorized the creation of and issue of $1,000,000,000 aggregate principal amount of 6.250% Senior Notes due 2034 (the “*Initial* *Notes*”) and the execution and delivery of this Indenture.
Issuer evidence: INDENTURE, dated as of March 20, 2026, between Fair Isaac Corporation, a Delaware corporation (the “*Company*”), and U.S. Bank Trust Company, National Association, as Trustee.
Supporting evidence: WHEREAS, the Company has duly authorized the creation of and issue of $1,000,000,000 aggregate principal amount of 6.250% Senior Notes due 2034 (the “*Initial* *Notes*”) and the execution and delivery of this Indenture.
Supporting evidence: WHEREAS, the Company has duly authorized the creation of and issue of $1,000,000,000 aggregate principal amount of 6.250% Senior Notes due 2034 (the “*Initial* *Notes*”) and the execution and delivery of this Indenture.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.62×
Peer median 5.38×
EV/EBIT
16.68×
Peer median 31.56×
P/E (TTM)
20.46×
Peer median 31.31×
Peer medians compare against the 78 similar-size Software - Application companies (of 232 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Scores
$1,168,575,000
$919,650,000
$773,828,000
$706,643,000
$654,147,000
$528,547,000
$421,177,000
$335,870,000
Software
$822,294,000
$797,876,000
$739,729,000
$670,627,000
$662,389,000
$766,015,000
$738,906,000
—
Applications
—
—
—
—
—
$602,046,000
$605,034,000
$564,375,000
Decision Management Software
—
—
—
—
—
$163,969,000
$133,872,000
$99,901,000
By Geography (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Americas
$1,732,385,000
$1,449,888,000
$1,286,950,000
$1,130,711,000
$1,049,933,000
$992,225,000
$872,452,000
—
EMEA
$159,803,000
$169,526,000
$141,364,000
$147,299,000
$190,396,000
$203,584,000
$195,186,000
$169,592,000
Asia Pacific
$98,681,000
$98,112,000
$85,243,000
$99,260,000
$76,207,000
$98,753,000
$92,445,000
$84,007,000
Latin America
—
—
—
—
—
—
—
$45,537,000
North America
—
—
—
—
—
—
—
$701,010,000
By Product & Service (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Scores Products
$1,168,575,000
$919,650,000
$773,828,000
$706,643,000
$654,147,000
$528,547,000
$421,177,000
$335,870,000
On-Premises and SaaS Software
$740,145,000
$711,340,000
$640,182,000
$564,751,000
$517,888,000
$584,576,000
$556,968,000
—
Technology Service
$82,149,000
$86,536,000
$99,547,000
$105,876,000
$144,501,000
$181,439,000
$181,938,000
—
Business to Business Scores
—
—
—
$475,442,000
$446,538,000
$381,929,000
$302,103,000
—
Business to Consumer Scores
—
—
—
$231,201,000
$207,609,000
$146,618,000
$119,074,000
—
Non Platform Software
—
—
—
$448,499,000
$451,004,000
$518,911,000
$517,793,000
—
On-Premises Products
—
—
—
—
—
$465,971,000
$468,552,000
$423,334,000
On Premises Software
—
—
—
$280,649,000
$266,452,000
$347,532,000
$342,848,000
—
Platform Software
—
—
—
$116,252,000
$66,884,000
$65,665,000
$39,175,000
—
SaaS Products
—
—
—
—
—
$300,044,000
$270,354,000
$240,942,000
SaaS Software
—
—
—
$284,102,000
$251,436,000
$237,044,000
$214,120,000
—
Transactional and Maintenance
—
—
—
—
—
$973,933,000
$860,948,000
—
License
—
—
—
—
—
$137,589,000
$115,040,000
—
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
