FLY
Firefly Aerospace Inc.
$20.94
-0.61 (-2.83%)
At close · Jul 15
Market Cap
$3.05B
Shares
160,235,217
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$159.86M
FY2025
Net Income
-$298.34M
FY2025
Gross Margin
19.18%
FY2025
Operating Margin
-163.08%
FY2025
Diluted EPS
-$4.83
FY2025
Operating Cash Flow
-$204.92M
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 |
|---|---|---|---|
| $420M – $450M | $184.88M | $159.86M | |
| — | $138.97M | $129.19M | |
| — | $45.91M | $30.67M | |
| — | — | 19.18% | |
| — | $219.62M | $200.12M | |
| — | $124.11M | $91.25M | |
| — | — | $5.8M | |
| — | — | $23.16M | |
| — | $343.72M | $291.35M | |
| — | -$297.81M | -$260.69M | |
| — | — | -163.08% | |
| — | — | -$237.53M | |
| — | -$74.17M | -$74.78M | |
| — | -$371.98M | -$335.47M | |
| — | -$37.06M | -$37.13M | |
| — | -$334.92M | -$298.34M | |
| — | — | -186.63% | |
| — | -$358.36M | -$333.96M | |
| USD/shares | — | — | -$4.83 |
| USD/shares | — | — | -$4.83 |
| shares | — | — | 69.2M |
| shares | — | — | 69.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Aerospace & Defense median 4.05×
EV/EBIT
—
Aerospace & Defense median 30.93×
P/E (TTM)
—
Aerospace & Defense median 38.50×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Spacecraft Solutions Revenue | $131,235,000 | $38,161,000 | $20,912,000 |
| Launch Revenue | $28,620,000 | $22,631,000 | $33,017,000 |
| Other Revenue | $0 | $0 | $1,306,000 |
Key facts
CIK
1860160
CUSIP
31816X106
13F (30d)
16 filings
16 filers
Visit website
Investor relations