FOSL · Fossil Group, Inc.
$5.61
+0.03 (+0.54%)
At close · Aug 21
Market Cap
$331.76M
Shares
59.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1B
-12.3%
FY2025
Net Income
-$77.84M
+26.8%
FY2025
Gross Margin
56.07%
+3.9pp
FY2025
Operating Margin
-1.9%
+7.2pp
FY2025
Diluted EPS
-$1.45
+25.3%
FY2025
Operating Cash Flow
-$57.9M
-224%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $985.17M | $1B | $1.14BG | $1.41B | $1.68B | $1.87B | $1.61B | $2.22B | $2.54B | $2.79B | $3.04B | $3.23B | $3.51B | $3.26B | $2.86B | $2.57B | $2.03B | $1.55B | $1.58B | |
| $426.25M | $441.26M | $547.84M | $732.8M | $851.76M | $903.66M | $842.99M | $1.12B | $1.2B | $1.43B | $1.46B | $1.48B | $1.51B | $1.4B | $1.25B | $1.13B | $875.53M | $703.24M | $732.09M | |
| $558.92M | $563.15M | $597.15M | $679.58M | $830.68M | $966.37M | $770.36M | $1.1B | $1.34B | $1.36B | $1.58B | $1.75B | $2B | $1.86B | $1.61B | $1.44B | $1.16B | $844.85M | $851.15M | |
| — | 56.07% | 52.15% | 48.12% | 49.37% | 51.68% | 47.75% | 49.58% | 52.73% | 48.74% | 51.87% | 54.31% | 57.02% | 57.11% | 56.22% | 56.06% | 56.89% | 54.57% | 53.76% | |
| — | $0 | $0 | $19.4M | $29.1M | $27.2M | $25.9M | $32.4M | $38.2M | $42.8M | $38.6M | $5.2M | $600K | — | — | — | — | — | — | |
| $905.69M | — | — | — | — | — | — | — | — | — | — | — | — | — | $826.92M | $715.35M | $583.86M | $478.64M | $489.6M | |
| $339.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | $290.78M | $251.85M | $194.89M | $154.59M | $155.78M | |
| $539.34M | $540.09M | $638.78M | $777.17M | $823.69M | $842.63M | $835.12M | $1.07B | $1.22B | $1.33B | $1.42B | $1.43B | $1.43B | $1.3B | $1.12B | $967.2M | — | — | — | |
| $695K | $700K | $900K | $900K | $2.5M | $3.4M | $7.1M | $7.1M | $11.9M | $13.5M | $15M | $4.9M | $5.1M | $5.2M | $3.5M | $900K | $1.4M | — | — | |
| $10.76M | $13.05M | $16M | $19.1M | $23.33M | $29.61M | $43.13M | $54.79M | $67.58M | $80.97M | $94.59M | $87.66M | $95.93M | $81.94M | $65.54M | $51.93M | $40.56M | $41.33M | $37.64M | |
| $22.95M | $40.59M | $59.78M | $43.28M | $6.12M | $21.89M | $36.51M | $29.64M | $46.63M | $48.17M | $27.78M | $24.4M | $0 | $0 | — | — | — | — | — | |
| $564.5M | $582.23M | $701.1M | $822.61M | $832.15M | $873.74M | $905.68M | $1.13B | $1.28B | $1.78B | $1.45B | $1.46B | $1.43B | $1.3B | $1.12B | $967.2M | $778.75M | $633.22M | $645.38M | |
| -$5.57M | -$19.08M | -$103.95M | -$143.02M | -$1.47M | $92.64M | -$135.32M | -$28.38M | $62.71M | -$424.28M | $127.15M | $291.23M | $566.54M | $561.6M | $488.84M | $471.99M | $376.41M | $211.63M | $205.77M | |
| — | -1.9% | -9.08% | -10.13% | -0.09% | 4.95% | -8.39% | -1.28% | 2.47% | -15.22% | 4.18% | 9.02% | 16.14% | 17.23% | 17.11% | 18.38% | 18.54% | 13.67% | 13% | |
| $5.19M | -$6.03M | -$87.95M | -$123.93M | $21.86M | $122.24M | -$92.19M | $26.41M | $130.3M | -$343.3M | $221.74M | $378.9M | $662.47M | $643.53M | $554.38M | $523.92M | $416.97M | $252.96M | $243.41M | |
| $28.22M | $20.23M | $18.99M | $21.78M | $19.24M | $25.09M | $31.84M | $29.93M | $42.5M | $43.21M | $26.89M | $20.02M | $15.9M | $9.55M | $5.16M | $2.39M | $1.12M | $235K | $555K | |
| -$7.73M | -$10.45M | $4.87M | $8.67M | -$1.42M | -$14.5M | -$4.83M | $26.98M | -$38K | $13.74M | $14.06M | $40.44M | $7.44M | $9.42M | $8.54M | -$18.04M | $8.92M | $8.51M | -$11.01M | |
| — | — | — | -$11K | -$132K | -$349K | -$345K | -$371K | -$558K | -$460K | -$1.32M | $0 | $0 | $0 | $972K | $1.03M | $1.38M | $449K | $1.56M | |
| -$41.52M | -$49.75M | -$118.06M | -$156.14M | -$22.13M | $53.05M | -$171.98M | -$31.33M | $20.17M | -$453.75M | $114.31M | $311.66M | $558.08M | $561.47M | $492.22M | $451.56M | $384.21M | $219.9M | $194.2M | |
| $27.64M | $28.08M | -$11.79M | $522K | $21.4M | $26.43M | -$76.04M | $18.68M | $21.11M | $19.81M | $28.71M | $81.76M | $171.47M | $173.42M | $137.96M | $144.16M | $119.32M | $75.6M | $52.35M | |
| -$69.16M | -$77.84M | -$106.28M | -$156.66M | -$43.53M | $26.62M | -$95.94M | -$50.01M | -$938K | -$473.56M | $85.6M | $229.9M | $386.61M | $388.05M | $354.26M | $294.7M | $255.21M | $139.19M | $138.1M | |
| — | -7.75% | -9.28% | -11.09% | -2.59% | 1.42% | -5.95% | -2.26% | -0.04% | -16.98% | 2.81% | 7.12% | 11.02% | 11.9% | 12.4% | 11.48% | 12.57% | 8.99% | 8.72% | |
| $709K | $462K | -$3.61M | $429K | $631K | $1.19M | $155K | $2.35M | $2.54M | $4.61M | $6.74M | $9.27M | $9.9M | $9.9M | $10.86M | $12.7M | $9.69M | $5.11M | $3.76M | |
| -$69.87M | -$78.3M | -$102.67M | -$157.09M | -$44.16M | $25.43M | -$96.1M | -$52.37M | -$3.48M | -$478.17M | $78.87M | $220.64M | $376.71M | $378.15M | $343.4M | $294.7M | $255.21M | — | — | |
| -$70.26M | -$55.58M | -$108.87M | -$157.18M | -$53.2M | $17.06M | -$74.38M | -$68.29M | $10.09M | -$459.02M | $63.95M | $156.54M | $323.61M | $386.08M | $349.98M | $297.46M | $240.16M | $149.5M | $125.78M | |
| USD/shares | — | -$1.45 | -$1.94 | -$3.00 | -$0.85 | $0.49 | -$1.88 | -$1.04 | -$0.07 | -$9.87 | $1.64 | $4.52 | $7.12 | $6.59 | $5.63 | $4.66 | $3.83 | $2.09 | $2.05 |
| USD/shares | — | -$1.45 | -$1.94 | -$3.00 | -$0.85 | $0.48 | -$1.88 | -$1.04 | -$0.07 | -$9.87 | $1.63 | $4.51 | $7.10 | $6.56 | $5.59 | $4.61 | $3.77 | $2.07 | $2.02 |
| shares | — | 54.09M | 52.96M | 52.28M | 51.84M | 51.96M | 51.12M | 50.23M | 49.2M | 48.47M | 48.14M | 48.8M | 52.88M | 57.4M | 60.96M | 63.3M | 66.7M | 66.68M | 67.53M |
| shares | — | 54.09M | 52.96M | 52.28M | 51.84M | 52.78M | 51.12M | 50.23M | 49.2M | 48.47M | 48.32M | 48.92M | 53.08M | 57.68M | 61.4M | 63.97M | 67.69M | 67.15M | 68.32M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.13B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.46×
Peer median 0.62×
EV/EBIT
—
Peer median 10.53×
P/E (TTM)
—
Peer median 12.35×
Peer medians compare against the 6 similar-size Footwear & Accessories companies (of 12 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $430,930,000 | $515,152,000 | $640,779,000 | $744,027,000 | $785,923,000 | $642,213,000 | $949,965,000 | $1,174,507,000 |
| Europe Segment | $333,247,000 | $357,607,000 | $437,358,000 | $541,343,000 | $610,217,000 | $522,364,000 | $715,494,000 | $856,291,000 |
| Asia Segment | $238,647,000 | $270,075,000 | $328,198,000 | $377,600,000 | $455,157,000 | $434,351,000 | $535,156,000 | $505,473,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Europe | $333,477,000 | $358,278,000 | $438,148,000 | $543,585,000 | $614,249,000 | $525,333,000 | $718,216,000 | $857,972,000 |
| United States | $327,909,000 | $399,989,000 | $514,666,000 | $619,981,000 | $682,900,000 | $546,753,000 | $819,825,000 | $1,017,919,000 |
| Asia Pacific | $238,868,000 | $270,504,000 | $330,869,000 | $381,845,000 | $458,241,000 | $436,570,000 | $537,503,000 | $507,523,000 |
| Germany | $123,000,000 | $137,900,000 | $173,300,000 | $194,100,000 | $237,100,000 | $225,500,000 | $310,100,000 | $359,900,000 |
| India | $117,600,000 | $108,700,000 | $100,900,000 | — | — | — | — | — |
| Switzerland | $109,200,000 | $100,900,000 | $111,100,000 | — | — | — | — | — |
| Countries Other Than United States Europe and Asia Pacific | $104,152,000 | $116,219,000 | $128,701,000 | $137,028,000 | $114,646,000 | $104,687,000 | $142,168,000 | $158,074,000 |
| China | — | $83,600,000 | $140,400,000 | $174,200,000 | $261,400,000 | $228,400,000 | $218,100,000 | $190,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Watches | $826,356,000 | $897,525,000 | $1,096,026,000 | $1,310,491,000 | $1,512,398,000 | $1,306,701,000 | $1,805,088,000 | $2,033,021,000 |
| Traditional Watches | $814,616,000 | $872,645,000 | $1,015,077,000 | $1,158,889,000 | $1,288,499,000 | $1,057,939,000 | $1,479,637,000 | — |
| Jewelry | $91,109,000 | $114,450,000 | $131,410,000 | $154,105,000 | $158,845,000 | $96,062,000 | $120,570,000 | $167,775,000 |
| Leathers | $69,944,000 | $111,124,000 | $158,427,000 | $178,542,000 | $157,642,000 | $173,621,000 | $238,619,000 | $289,385,000 |
| Products Other | $16,997,000 | $21,891,000 | $26,521,000 | $39,301,000 | $41,151,000 | $36,959,000 | $53,435,000 | $51,307,000 |
| Smartwatches | $11,740,000 | $24,880,000 | $80,949,000 | $151,602,000 | $223,899,000 | $248,762,000 | $325,451,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $93,413,000 | $77,042,000 | $82,746,000 | $116,401,000 | $157,012,000 | $33,064,000 | $66,770,000 | $185,094,000 |
| Europe Segment | $86,273,000 | $64,740,000 | $40,962,000 | $91,087,000 | $109,964,000 | $25,426,000 | $94,898,000 | $129,610,000 |
| Asia Segment | $61,728,000 | $39,969,000 | $38,162,000 | $52,090,000 | $70,949,000 | $64,937,000 | $104,670,000 | $87,515,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | 21.7% | 15% | 12.9% | 15.6% | 20% | 5.1% | 7% | 15.8% |
| Europe Segment | 25.9% | 18.1% | 9.4% | 16.8% | 18% | 4.9% | 13.3% | 15.1% |
| Asia Segment | 25.9% | 14.8% | 11.6% | 13.8% | 15.6% | 15% | 19.6% | 17.3% |