FSUN · Firstsun Capital Bancorp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $586.54M | $467.77M | $459.54M | $413.68M | $266.82M | $169.35M | $156.84M | $155.84M | |
| $390.39M | $317.39M | $296.91M | $293.43M | $241.63M | $155.23M | $135.95M | $127.22M | |
| $121.2M | $101.88M | $89.79M | $79.09M | $89.57M | $124.24M | $148.39M | $70.97M | |
| — | $2.41M | $2.77M | $4.82M | $4.22M | $1.42M | $1.49M | $1.9M | |
| $9.08M | $8.25M | $7.38M | $7.42M | $7.95M | $7.18M | — | — | |
| $196.16M | $150.38M | $162.63M | $120.25M | $25.19M | $14.12M | $20.88M | $28.62M | |
| $58.64M | $122.9M | $95.11M | $131.48M | $74.02M | $51.84M | $57.17M | $21.94M | |
| $11.93M | $24.96M | $19.48M | $27.95M | $14.84M | $8.68M | $9.58M | $1.44M | |
| $46.71M | $97.94M | $75.63M | $103.53M | $59.18M | $43.16M | $47.59M | $20.5M | |
| $51.94M | $109.7M | $79.52M | $104.51M | $13.54M | $35.71M | $54.85M | $33M | |
| USD/shares | $2.00 | $3.52 | $2.76 | $4.15 | $2.55 | $2.36 | $2.60 | $1.05 |
| USD/shares | $1.98 | $3.47 | $2.69 | $4.08 | $2.48 | $2.30 | $2.58 | $1.03 |
| shares | — | 27.79M | 27.43M | 24.94M | 23.25M | 18.32M | 18.33M | 19.56M |
| shares | — | 28.25M | 28.07M | 25.39M | 23.84M | 18.77M | 18.48M | 19.86M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $38.27M in buybacks, $73.6M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 239 similar-size Banks - Regional companies (of 304 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Banking Segment | $50,435,000 | $45,809,000 | $43,968,000 | $41,992,000 | $34,827,000 | $26,496,000 | $24,006,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Treasury Management Service Fees | $17,473,000 | $14,829,000 | $11,724,000 | $8,827,000 | — | — | — |
| Credit And Debit Card | $10,729,000 | $11,153,000 | $11,681,000 | $11,038,000 | $9,596,000 | $7,994,000 | $7,785,000 |
| Deposit Account | $8,321,000 | $9,495,000 | $9,940,000 | $9,857,000 | $12,504,000 | $9,630,000 | $11,104,000 |
| Product And Service Other | $7,967,000 | $4,545,000 | $4,930,000 | $5,464,000 | $4,932,000 | $3,671,000 | $1,349,000 |
| Trust and Investment Advisory Fees | $5,945,000 | $5,787,000 | $5,693,000 | $6,806,000 | $7,795,000 | $5,201,000 | $3,768,000 |