GEVO · Gevo, Inc.
$1.73
+0.01 (+0.58%)
At close · Jul 21
Market Cap
$421.10M
Shares
243.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$160.58M
+849.3%
FY2025
Net Income
-$33.84M
+57%
FY2025
Gross Margin
-1610.97%
-1440pp
FY2021
Operating Margin
-12.59%
+524.4pp
FY2025
Diluted EPS
-$0.14
+58.8%
FY2025
Operating Cash Flow
-$13.4M
+76.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $174.42M | $160.58M | $16.92M | $17.2M | $1.18M | $711K | $5.54M | $24.49M | $32.86M | $27.54M | $27.21M | $30.14M | $28.27M | $8.22M | $24.39M | $64.55M | $16.4M | $660K | — | — | — | |
| — | — | — | — | — | $200K | $100K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $15M | $36.73M | $41.57M | $38.17M | $37.02M | $38.76M | $35.58M | $14.52M | $31.49M | $60.59M | $13.45M | — | — | — | — | |
| -$14.92M | — | — | — | — | -$11.45M | -$9.47M | -$12.25M | -$8.71M | -$10.63M | -$9.8M | -$8.63M | -$7.32M | -$9.69M | -$8.03M | $3.96M | $2.95M | $660K | — | — | — | |
| — | — | — | — | — | -1610.97% | -171.01% | -50.01% | -26.49% | -38.6% | -36.03% | -28.62% | -25.88% | -117.81% | -32.91% | 6.14% | 17.99% | 100% | — | — | — | |
| $5M | $4.55M | $5.58M | $6.64M | $7.43M | $6.78M | $3.51M | $3.87M | $5.37M | $5.18M | $5.22M | $6.61M | $14.12M | $20.18M | $19.43M | $19.75M | $14.82M | $10.51M | — | — | — | |
| $56.33M | $51.2M | $45.8M | $42.63M | $39.94M | $25.49M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $37.27M | — | — | — | — | $25.49M | $11.19M | $9.82M | $8.12M | $7.47M | $8.97M | $16.69M | $18.34M | $25.55M | $43.98M | $28.89M | $23.64M | $8.7M | — | — | — | |
| $13.2M | $12.2M | $1.3M | $1.2M | $1.3M | $300K | $21K | $165K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $26.56M | $25.32M | $18.3M | $19.01M | $7.89M | $5.13M | $5.9M | $6.66M | $6.52M | $6.64M | $6.75M | $6.57M | $4.88M | $3.39M | $3.31M | $4.6M | $3.19M | $1.51M | — | — | — | |
| — | — | — | — | — | $0 | $254K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $77.2M | — | — | — | — | $48.64M | $17.49M | $14.11M | $13.5M | $12.65M | $14.18M | $23.3M | $32.46M | $45.83M | $63.41M | $48.65M | $38.46M | $19.23M | — | — | — | |
| $179.39M | $180.79M | $107.74M | $99.04M | $103.86M | $60.8M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$4.97M | -$20.21M | -$90.82M | -$81.84M | -$102.69M | -$60.27M | -$26.96M | -$26.36M | -$22.2M | -$23.28M | -$23.99M | -$31.93M | -$39.78M | -$55.52M | -$71.44M | -$44.69M | -$35.51M | — | — | — | — | |
| — | -12.59% | -536.94% | -475.78% | -8739.23% | -8476.51% | -487.01% | -107.63% | -67.56% | -84.55% | -88.14% | -105.94% | -140.72% | -675.04% | -292.95% | -69.24% | -216.6% | — | — | — | — | |
| $21.59M | $5.11M | -$72.53M | -$62.83M | -$94.8M | -$55.14M | -$21.06M | -$19.7M | -$15.68M | -$16.64M | -$17.24M | -$25.35M | -$34.9M | -$52.12M | -$68.12M | -$40.09M | -$32.33M | — | — | — | — | |
| $19.44M | $17.56M | $3.88M | $2.16M | $1.17M | $251K | $2.09M | $2.74M | — | $2.95M | $7.84M | $8.24M | — | $24.22M | $6.34M | $3.58M | $2.37M | $1.1M | — | — | — | |
| — | — | $15.64M | $18.96M | $4.3M | $500K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$27.24M | -$12.42M | $12.18M | $15.62M | $4.68M | $1.07M | -$13.23M | -$2.31M | -$5.78M | -$1.35M | -$13.24M | -$4.27M | -$1.37M | -$11.29M | $10.73M | -$3.52M | -$4.6M | -$1.32M | — | — | — | |
| — | — | — | — | — | — | $0 | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$33.81M | -$33.84M | -$78.64M | -$66.22M | -$98.01M | -$59.2M | -$40.19M | -$28.66M | -$27.98M | -$24.63M | -$37.23M | -$36.19M | -$41.15M | -$66.81M | -$60.71M | -$48.21M | -$40.11M | -$19.89M | -$14.54M | -$7.23M | -$1.11M | |
| — | -21.07% | -464.91% | -384.97% | -8341.02% | -8326.72% | -725.9% | -117.04% | -85.13% | -89.45% | -136.8% | -120.1% | -145.56% | -812.33% | -248.97% | -74.69% | -244.65% | -3012.88% | — | — | — | |
| -$81.49M | — | -$78.64M | -$66.22M | -$98.01M | -$59.2M | — | — | — | — | — | — | — | -$262.74M | -$60.71M | -$49.31M | -$42.89M | -$19.89M | — | — | — | |
| — | — | -$78.64M | -$65.18M | -$98.43M | -$59.82M | -$40.19M | -$28.66M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$0.14 | -$0.34 | -$0.28 | -$0.44 | -$0.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | -$0.14 | -$0.34 | -$0.28 | -$0.44 | -$0.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 234.01M | 231.67M | 238.69M | 221.54M | 195.79M | 56.88M | 12.18M | 4.88M | 814.8K | 192.37K | 701.25K | 268.31K | 3M | 32.62M | 22.91M | 1.15M | — | — | — | — |
| shares | — | 234.01M | 231.67M | 238.69M | 221.54M | 195.79M | 56.88M | 12.18M | 4.88M | 814.8K | 192.37K | 701.25K | 268.31K | 3M | 32.62M | 22.91M | 1.15M | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Chemicals median 2.02×
EV/EBIT
—
Specialty Chemicals median 27.37×
P/E (TTM)
—
Specialty Chemicals median 21.92×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Gevo North Dakota Segment | $136,780,000 | — | — | — | — | — | — |
| Renewable Natural Gas Segment | $18,045,000 | $15,796,000 | $15,457,000 | $854,000 | $0 | — | — |
| Gevo Segment | $5,755,000 | $1,119,000 | $1,743,000 | $81,000 | $483,000 | — | — |
| Agri Energy | — | — | — | — | — | $3,886,000 | $22,149,000 |
| Agri-Energy Segment | — | — | — | $240,000 | $50,000 | — | — |
| Gevo Fuel Segment | — | — | $0 | — | — | — | — |
| Gevo | — | — | — | — | — | $1,650,000 | $2,338,000 |
| Net Zero | — | — | — | — | — | $0 | $0 |
| Renewable Natural Gas | — | — | — | — | — | $0 | $0 |
By Geography (USD)
| Component | FY2021 | FY2020 | FY2019 |
|---|---|---|---|
| Non Us | $389,000 | $1,454,000 | $2,338,000 |
| United States | $322,000 | $4,082,000 | $22,149,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Ethanol | $105,176,000 | — | — | — | — | — | — |
| Ethanol Related Products | $31,102,000 | — | — | — | — | — | — |
| Environmental Attributes | $17,735,000 | $15,105,000 | $14,798,000 | $214,000 | $0 | — | — |
| Hydrocarbon | $4,822,000 | $164,000 | — | — | $483,000 | $1,501,000 | $2,338,000 |
| Renewable Natural Gas Commodity | $1,049,000 | $691,000 | $659,000 | $640,000 | $0 | — | — |
| Other Revenue Sale of Isooctane and Software Services | $696,000 | $955,000 | $443,000 | — | — | — | — |
| Ethanol Sales and Related Products | — | — | — | — | $50,000 | $3,809,000 | $22,115,000 |
| Grant and Other | — | — | — | — | — | $226,000 | $34,000 |
| Licensing and Development Revenue | — | — | $1,300,000 | $0 | — | — | — |
| Other Hydrocarbon Revenue Ethanol Isooctane IBA | — | — | — | $321,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Gevo North Dakota Segment | $42,042,000 | — | — | — | — | — | — |
| Renewable Natural Gas Segment | $3,321,000 | -$8,760,000 | -$4,095,000 | -$4,088,000 | -$1,153,000 | — | — |
| Gevo Fuel Segment | -$2,992,000 | -$3,925,000 | -$1,982,000 | — | — | — | — |
| Gevo Segment | -$62,583,000 | -$78,139,000 | -$75,758,000 | -$58,427,000 | -$42,332,000 | — | — |
| Agri Energy | — | — | — | — | — | -$12,047,000 | -$13,995,000 |
| Agri-Energy Segment | — | — | — | -$40,171,000 | -$16,783,000 | — | — |
| Gevo | — | — | — | — | — | -$13,215,000 | -$12,360,000 |
| Net Zero | — | — | — | — | — | -$405,000 | $0 |
| Renewable Natural Gas | — | — | — | — | — | -$1,294,000 | $0 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Gevo North Dakota Segment | 30.7% | — | — | — | — | — | — |
| Renewable Natural Gas Segment | 18.4% | -55.5% | -26.5% | -478.7% | — | — | — |
| Gevo Segment | -1087.5% | -6982.9% | -4346.4% | -72132.1% | -8764.4% | — | — |
| Agri Energy | — | — | — | — | — | -310% | -63.2% |
| Agri-Energy Segment | — | — | — | -16737.9% | -33566% | — | — |
| Gevo | — | — | — | — | — | -800.9% | -528.7% |
Key facts
CIK
1392380
CUSIP
374396406
13F (30d)
11 filings
11 filers
Visit website
Investor relations