Skip to main content
GRDX logo

GRDX · GridAI Technologies Corp.

$2.93 -0.22 (-6.98%)
Market Cap
$19.89M
Shares
6.65M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$36.25K
FY2025 Revenue FY2018–FY2025
Net Income
-$6.39M +64.6%
FY2025 Net Income FY2015–FY2025
Gross Margin
-1813.56%
FY2025
Operating Margin
-19539.98%
FY2025
Diluted EPS
-$4.16 +74%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$5.7M +38.1%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$36.25K $0 $0
$693.68K
-$657.43K
-1813.56%
$1.54M $925.48K $903.94K $5.03M $8.78M $16.99M $5.89M $8.68M $5.77M $2.4M $2.5M $1.4M
$7.06M $5.5M $14.72M $10.74M $11.99M $18.38M $7.29M $6.06M $7.45M $7.69M $4.13M $3.33M
$528K $528K $780K $736.54K $704.48K $690.2K $691.82K
$574.71K $48.95K $29.27K $29K $15K $38K $63.1K
$8.61M $6.43M $15.62M $15.77M $12.68M $59.06M $26.43M $14.74M $13.43M
-$9.88M -$7.08M -$15.62M -$15.77M -$12.68M -$59.06M -$26.43M -$14.74M -$13.43M -$10.22M -$6.33M -$4.73M
-19539.98%
-$6.51M -$15.57M -$15.74M -$12.65M -$59.04M -$26.39M -$14.68M
$22.46K $15.88K $11.24K $5.84M $433.94K $101.85K $875.2K $5.94M $1.59M
$886 $2531 $8415 $1173 $484
$448.31K $443.42K $2253 -$24.16K -$1.95M $519.04K -$6.24M
-$9.43M -$6.64M -$15.62M -$32.67M -$15.18M -$11.1M -$14.59M -$5.93M
-$398.74K $0 $0 $0 $0 $0 $0
-$8.57M -$6.39M -$18.06M -$15.79M -$14.63M -$58.54M -$32.67M -$15.18M -$13.53M -$11.1M -$14.59M -$5.93M
-17634.42%
-$160.92K
-$9.02M -$6.73M -$18.3M -$16.1M -$14.97M -$84.52M -$41.73M -$15.18M
-$15.79M -$13.41M -$58.65M -$32.83M -$15.29M -$13.73M -$10.59M -$14.71M -$6.53M
USD/shares -$4.16 -$15.99 -$143.64 -$1,250.82 -$119,311.80 -$184,968.00
USD/shares -$4.16 -$15.99 -$143.64 -$1,250.82 -$119,311.80 -$184,968.00
shares 1.62M 1.14M 112.11K 11.97K 708.3833 225.6848 0 -0 84.3558 51.6253 28.7868
shares 1.62M 1.14M 112.11K 11.97K 708.3833 225.6848 0 -0 84.3558 51.6253 28.7868
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 18.85×
EV/EBIT
P/E (TTM)
Peer median 0.17×

Peer medians compare against the 244 similar-size Biotechnology companies (of 522 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025
Grid Ai Corp Segment $36,251

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Grid Ai Corp Segment -$2,638,060
Gridai Technologies Corp Segment -$4,445,378 -$15,621,274
Drug Development -$4,869,278

Operating Margin by Segment (%)

Component FY2025
Grid Ai Corp Segment -7277.2%
Key facts CIK 1604191 CUSIP 33749P507 13F (30d) 1 filings 1 filers Visit website Investor relations