GRPN · Groupon, Inc.
$28.13
+0.60 (+2.18%)
At close · Jul 28
Market Cap
$1.05B
Shares
37.98M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$498.42M
+1.2%
FY2025
Net Income
-$83.52M
-41.5%
FY2025
Gross Margin
90.79%
+0.6pp
FY2025
Operating Margin
4.74%
+3pp
FY2025
Diluted EPS
-$2.08
-37.7%
FY2025
Operating Cash Flow
$64.5M
+15.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $513M – $523M | $498.44M | $498.42M | $492.56M | $514.91M | $599.09M | $967.11M | $1.42B | $2.22B | $2.64B | $2.84B | $3.01B | $2.95B | $2.86B | $2.57B | $2.33B | $1.61B | $312.94M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.7M | $110K | -$240K | — | |
| — | $46.15M | $45.88M | $48.25M | $64.25M | $76.26M | $229.99M | $739.57M | $1.03B | $1.32B | $1.51B | $1.73B | $1.67B | $1.51B | $1.07B | $718.94M | $258.88M | $42.9M | $4716 | |
| — | $452.29M | $452.54M | $444.31M | $450.66M | $522.82M | $737.12M | $677.29M | $1.19B | $1.32B | $1.33B | $1.28B | $1.29B | $1.35B | $1.5B | $1.62B | $1.35B | $270.05M | — | |
| — | — | 90.79% | 90.2% | 87.52% | 87.27% | 76.22% | 47.8% | 53.46% | 50.08% | 46.9% | 42.5% | 43.58% | 47.07% | 58.34% | 69.2% | 83.92% | 86.29% | — | |
| — | $276.92M | $273.73M | $295.4M | $350.41M | $481.38M | $511.1M | $603.19M | $806.95M | $870.96M | $901.83M | $999.68M | $1.1B | $1.08B | $1.21B | $1.18B | $821M | $196.64M | $5848 | |
| — | $1.44M | $1.48M | $3.01M | $7.82M | $8.49M | $8.89M | $9.73M | $14.36M | $14.5M | $23.03M | $18.95M | $18.31M | $19.12M | $21.63M | $19.91M | $19.3M | $11M | — | |
| — | — | $17.12M | $27.89M | $43.4M | $54.17M | $63.93M | $77.79M | $91.41M | $101.33M | $114.8M | $116.96M | $111.07M | $91.71M | $67.82M | $35.89M | $32.06M | $12.95M | $80 | |
| — | $480K | — | $1.07M | $8.01M | $12.35M | $41.9M | $64.84M | $31K | -$136K | $18.83M | $40.44M | $28.46M | $0 | $0 | — | — | — | — | |
| — | $433.85M | $428.9M | $435.51M | $468.92M | $690.64M | $741.77M | $954.39M | $1.15B | $1.27B | $1.3B | $1.38B | $1.36B | $1.31B | $1.43B | $1.52B | $1.58B | $690.39M | $15.62K | |
| — | — | — | — | — | — | — | — | — | — | — | $3.13B | $3.06B | $2.89B | $2.38B | $2.13B | — | — | — | |
| — | $18.44M | $23.64M | $8.79M | -$18.25M | -$167.82M | -$4.66M | -$277.1M | $39.8M | $54.04M | $29.44M | -$100.24M | -$70.67M | $36.24M | $75.75M | $98.7M | -$233.39M | -$420.34M | -$1077 | |
| — | — | 4.74% | 1.79% | -3.54% | -28.01% | -0.48% | -19.56% | 1.79% | 2.05% | 1.04% | -3.33% | -2.39% | 1.27% | 2.94% | 4.23% | -14.49% | -134.32% | — | |
| — | — | $40.76M | $36.68M | $25.15M | -$113.65M | $59.27M | -$199.31M | $131.21M | $155.37M | $144.23M | $16.72M | $40.4M | $127.95M | $143.58M | $134.59M | -$201.33M | -$407.39M | -$997 | |
| — | $14.27M | $14.25M | $8.53M | $15.72M | $14.38M | $17.21M | $33.19M | $23.59M | $21.91M | $20.68M | $15.91M | $2.79M | $1.03M | $291K | $0 | $0 | $106 | $0 | |
| — | $18.89M | $30.83M | -$37.55M | -$25.17M | -$24.16M | $92.68M | -$16.97M | -$53.33M | -$53.01M | $6.71M | -$71.29M | -$25.59M | -$31.66M | -$94.66M | -$3.76M | $5.97M | $284K | -$16 | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | -$459K | -$44K | -$9.93M | -$26.65M | $0 | $0 | |
| — | -$62.6M | -$45.46M | -$30.39M | -$43.43M | -$191.97M | $88.03M | -$294.07M | -$13.53M | $1.03M | $36.15M | -$171.53M | -$96.26M | $4.58M | -$18.91M | $94.94M | -$254.07M | -$420.06M | -$1093 | |
| — | $39.1M | $35.63M | $26.12M | $9.51M | $42.41M | -$32.32M | -$7.5M | $761K | -$957K | $7.54M | -$5.32M | -$23.01M | $15.31M | $70.04M | $145.97M | $43.7M | -$6.67M | $248 | |
| — | -$103.55M | -$83.52M | -$59.03M | -$55.41M | -$237.61M | $118.67M | -$287.93M | -$22.38M | -$11.08M | $14.04M | -$194.59M | $20.67M | -$73.09M | -$95.39M | -$54.77M | -$279.43M | -$389.64M | -$1341 | |
| — | — | -16.76% | -11.98% | -10.76% | -39.66% | 12.27% | -20.32% | -1.01% | -0.42% | 0.49% | -6.46% | 0.7% | -2.56% | -3.71% | -2.35% | -17.35% | -124.51% | — | |
| — | — | — | $2.51M | $2.48M | $3.23M | $1.68M | $1.75M | $10.68M | $13.07M | $12.59M | $11.26M | $13.01M | $9.17M | $6.45M | $3.74M | -$18.34M | -$23.75M | $0 | |
| — | — | — | — | — | -$237.61M | $118.67M | -$287.93M | -$22.38M | — | — | — | — | -$73.09M | -$95.39M | -$67.38M | -$373.49M | -$456.32M | -$6916 | |
| — | -$127.12M | -$119.76M | -$22.65M | -$64M | -$229.85M | $110.75M | -$323.9M | -$17.9M | -$8.48M | -$12.17M | -$187.74M | $36.11M | -$62.16M | -$83.01M | -$55.26M | -$276.37M | -$379.77M | -$1341 | |
| USD/shares | — | — | -$2.08 | -$1.51 | -$1.77 | -$7.88 | $4.04 | -$10.07 | -$0.79 | -$0.40 | $0.60 | -$6.80 | $0.60 | -$2.20 | -$2.80 | -$2.00 | -$20.60 | -$26.60 | -$0.40 |
| USD/shares | — | — | -$2.08 | -$1.51 | -$1.77 | -$7.88 | $3.68 | -$10.07 | -$0.79 | -$0.40 | $0.40 | -$6.80 | $0.60 | -$2.20 | -$2.80 | -$2.00 | -$20.60 | -$26.60 | -$0.40 |
| shares | — | — | 40.3M | 39.17M | 31.24M | 30.17M | 29.37M | 28.6M | 28.37M | 28.33M | 27.97M | 28.82M | 32.51M | 33.74M | 33.2M | 32.51M | 18.11M | 17.13M | 16.86M |
| shares | — | — | 40.3M | 39.17M | 31.24M | 30.17M | 33.51M | 28.6M | 28.37M | 28.33M | 28.42M | 28.82M | 32.51M | 33.74M | 33.2M | 32.51M | 18.11M | 17.13M | 16.86M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2021: $1.78B in buybacks, $1.33M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.26×
Peer median 1.47×
EV/EBIT
61.20×
Peer median 22.60×
P/E (TTM)
—
Peer median 14.94×
Peer medians compare against the 26 similar-size Internet Content & Information companies (of 48 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | $385,831,000 | $376,072,000 | $379,952,000 | $436,269,000 | $607,055,000 | $818,624,000 | $1,358,907,000 | — |
| International Segment | $112,591,000 | $116,485,000 | $134,958,000 | $162,816,000 | $360,053,000 | $598,244,000 | $860,008,000 | — |
| International | — | — | — | — | — | — | — | $997,351,000 |
| North America | — | — | — | — | — | — | — | $1,639,395,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $381,400,000 | $371,300,000 | $374,000,000 | $428,500,000 | $597,600,000 | — | — | — |
| United Kingdom | — | — | — | — | $120,800,000 | — | — | — |
| North America | — | — | — | — | — | $818,624,000 | $1,358,907,000 | $1,639,395,000 |
| Non Us | — | — | — | — | — | $598,244,000 | $860,008,000 | $997,351,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Service Local | $464,293,000 | $450,209,000 | — | — | — | — | — | — |
| Service Travel | $19,084,000 | $20,429,000 | — | — | — | — | — | — |
| Service Goods | $15,045,000 | $21,919,000 | — | — | — | — | — | — |
| Product | — | — | $0 | $0 | $172,313,000 | $773,215,000 | $1,092,558,000 | $1,431,259,000 |
| Service | — | — | $514,910,000 | $599,085,000 | $794,795,000 | $643,653,000 | $1,126,357,000 | $1,205,487,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| North America Segment | $224,111,000 | $225,068,000 | $255,815,000 | $270,292,000 | — | — | — |
| International Segment | $62,573,000 | $75,031,000 | $84,344,000 | $103,301,000 | — | — | — |
| International | — | — | — | — | -$25,930,000 | $34,130,000 | $29,480,000 |
| North America | — | — | — | — | $65,728,000 | $19,909,000 | -$45,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 |
|---|---|---|---|---|---|
| North America Segment | 58.1% | 59.8% | 67.3% | 62% | — |
| International Segment | 55.6% | 64.4% | 62.5% | 63.4% | — |
| International | — | — | — | — | 3.4% |
| North America | — | — | — | — | 1.2% |
Key facts
CIK
1490281
CUSIP
399473206
13F (30d)
17 filings
17 filers
Visit website
Investor relations