GTE · Gran Tierra Energy Inc.
$9.19
-0.31 (-3.26%)
At close · Aug 14
Market Cap
$325.15M
Shares
35.38M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$596.71M
-4%
FY2025
Net Income
-$193.12M
-6104.9%
FY2025
Gross Margin
55.46%
-9pp
FY2025
Diluted EPS
-$5.45
-5550%
FY2025
Operating Cash Flow
$313.25M
+30.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $638.42M | $596.71M | $621.85M | $636.96M | $711.39M | $473.72M | $237.84M | $570.98M | $613.43M | $421.73M | — | — | — | — | — | — | $374.46M | $263.72M | $114.03M | |
| — | $265.77M | $220.8M | $201.41M | $172.58M | $147.34M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $330.94M | $401.05M | $435.55M | $538.81M | $326.38M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 55.46% | 64.49% | 68.38% | 75.74% | 68.9% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $78.28M | $60.09M | $51.14M | $45.85M | $40.96M | $36.26M | $25.35M | $36.5M | $39.48M | $39.01M | $33.22M | $32.35M | $51.25M | $41.12M | $46.66M | $60.39M | $40.24M | $28.79M | $18.59M | |
| — | $267.9M | $223.1M | $209.7M | $175.8M | $135.7M | $160.8M | $220.8M | $197M | $126.8M | $130.2M | $177.9M | $187.9M | $194.2M | $137.1M | $162.6M | $139.2M | $134M | — | |
| $955.9M | $834.88M | $582.39M | $530.48M | $469.49M | $450.54M | $1.09B | $462.82M | $464.03M | $341.23M | $942.8M | $645.47M | $579.39M | $339.85M | $308.83M | $363.16M | $280.05M | $225.42M | $69.59M | |
| — | — | — | — | — | — | — | — | — | $13.88M | $14.15M | — | — | — | — | $1.6M | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $502K | $2M | $0 | $9.34M | $0 | — | — | — | |
| — | — | — | — | $7000 | -$3.37M | -$48.05M | $49.88M | — | — | — | — | — | — | — | — | — | — | — | |
| -$309.47M | -$232.87M | $44.61M | $106.16M | $244.94M | $23.14M | -$853.36M | $95.98M | $151.49M | $37.33M | -$650.23M | -$368.09M | -$17.13M | $309.28M | $196.35M | $234.25M | $94.41M | $38.3M | $44.44M | |
| -$54.06M | -$39.75M | $41.39M | $112.45M | $105.91M | -$19.35M | -$75.39M | $57.29M | $48.87M | $69.04M | -$184.67M | -$100.06M | $127.22M | $128.26M | $96.27M | $107.33M | $57.23M | $24.35M | $20.94M | |
| -$255.41M | -$193.12M | $3.22M | -$6.29M | $139.03M | $42.48M | -$777.97M | $38.69M | $102.62M | -$31.71M | -$465.57M | -$268.03M | -$171.34M | $126.29M | $99.66M | $126.92M | $37.17M | $13.94M | $23.5M | |
| — | -32.36% | 0.52% | -0.99% | 19.54% | 8.97% | -327.1% | 6.78% | 16.73% | -7.52% | — | — | — | — | — | — | 9.93% | 5.29% | 20.6% | |
| -$258.84M | -$183.82M | -$3.52M | -$6.29M | $139.03M | — | — | — | — | — | — | -$268.03M | -$171.34M | $126.29M | $99.66M | — | — | — | — | |
| USD/shares | — | -$5.45 | $0.10 | -$0.19 | $3.81 | $1.16 | -$21.20 | $1.00 | $2.60 | -$0.80 | -$14.50 | -$9.40 | -$6.00 | $4.50 | $3.50 | $4.60 | $1.50 | $0.60 | $1.90 |
| USD/shares | — | -$5.45 | $0.10 | -$0.19 | $3.76 | $1.15 | -$21.20 | $1.00 | $2.60 | -$0.80 | -$14.50 | -$9.40 | -$6.00 | $4.40 | $3.50 | $4.50 | $1.40 | $0.50 | $1.60 |
| shares | — | 35.44M | 32.04M | 33.47M | 36.45M | 36.7M | 36.7M | 37.65M | 39.09M | 39.67M | 32.09M | 28.53M | 28.47M | 28.28M | 28.07M | 27.35M | 25.37M | 24.13M | 12.34M |
| shares | — | 35.44M | 32.04M | 33.47M | 36.93M | 36.79M | 36.7M | 37.65M | 42.71M | 39.67M | 32.09M | 28.53M | 28.47M | 28.61M | 28.42M | 28.13M | 26.43M | 25.36M | 14.32M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $141.61M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.25×
Peer median 2.25×
EV/EBIT
—
Peer median 11.05×
P/E (TTM)
—
Peer median 9.55×
Peer medians compare against the 33 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 |
|---|---|---|---|---|---|
| Colombia Segment | $418,411,000 | $575,482,000 | $621,297,000 | $711,388,000 | $413,316,000 |
| Canada Segment | $115,693,000 | $18,955,000 | $0 | $0 | — |
| Ecuador Segment | $62,609,000 | $27,412,000 | $15,660,000 | $0 | — |
| All Other Segments | — | — | — | — | $8,418,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Colombia | $418,411,000 | $575,482,000 | $621,297,000 | $711,388,000 |
| Canada | $115,693,000 | $18,955,000 | $0 | $0 |
| Ecuador | $62,609,000 | $27,412,000 | $15,660,000 | $0 |
By Product & Service (USD)
| Component | FY2017 |
|---|---|
| Oil And Gas Service | $421,734,000 |
Key facts
CIK
1273441
CUSIP
38500T200
13F (30d)
73 filings
69 filers
Visit website
Investor relations