Skip to main content
$2.57 -0.08 (-3.02%)
Market Cap
$17.41M
Shares
6.73M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$54.23K -97.9%
FY2025 Revenue FY2020–FY2025
Net Income
-$7.96M +73.5%
FY2025 Net Income FY2020–FY2025
Gross Margin
20% -17.4pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-24270.74% -23123.1pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$63.78 +65.7%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$13.39M +5.9%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$6.55M $54.23K $2.57M $2.84M $6.72M $0 $4.1M
$50.41K $43.39K $1.61M $2.28M $4.14M $0
$6.54M $10.85K $959.4K $560.36K $2.59M $0
20% 37.38% 19.72% 38.48%
$5.22M $5.44M $6.39M $7.68M $9.34M $8.17M $7.26M
$7.31M $7.7M $6.82M $6.78M $8.33M $5.19M $2.67M
$1.04M $1.18M $1.14M $717.85K $543.6K $572.87K
$14.5M $13.17M $30.42M $26.28M $17.67M $13.37M $9.92M
-$7.96M -$13.16M -$29.46M -$25.72M -$15.08M -$13.37M -$5.82M
-24270.74% -1147.6% -904.96% -224.32% -142.07%
-$12.12M -$28.27M -$24.58M -$14.36M -$12.82M -$5.25M
$698.5K $845.05K $654.28K $283.04K $126.66K $0
$0 -$1.3M
-$273.42K $0
-$7.96M -$30.02M -$24.99M -$14.9M -$12.86M -$5.8M
$0 $0 $0 $0 $0 $0
-$2.29M -$7.96M -$30.02M -$24.99M -$14.9M -$12.86M -$5.8M
-14677.14% -1169.7% -879.52% -221.67% -141.53%
-$18.12M -$22.3M -$30.02M -$12.86M -$7.07M
USD/shares -$63.78 -$185.76 -$168.00 -$100.80 -$165.60
USD/shares -$63.78 -$185.76 -$168.00 -$100.80 -$165.60
shares 349.62K 161.64K 149.71K 149.26K 78.21K 19.75K
shares 349.62K 161.64K 149.71K 149.26K 78.21K 19.75K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 18.85×
EV/EBIT
P/E (TTM)
Peer median 0.17×

Peer medians compare against the 233 similar-size Biotechnology companies (of 522 listed).

Key facts CIK 1828673 CUSIP 40423R204 Visit website Investor relations