Skip to main content
HFWA logo

HFWA · Heritage Financial Corp /Wa/

Track HFWA — free
$29.74 -0.24 (-0.80%) At close · Aug 14
Market Cap
$1.22B
Shares
40.92M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Net Income
$67.53M +56.1%
FY2025 Net Income FY2009–FY2025
Diluted EPS
$1.96 +58.1%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$94.82M +47%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$346.72M $314.24M $309.71M $284.47M $227.46M $212.83M $214.32M $217.85M $199.41M $147.71M $138.51M $135.74M $121.11M $71.43M $69.11M $74.12M $59.52M $53.34M
$259.77M $224.41M $209.36M $225.16M $219.39M $205.79M $201M $199.68M $186.99M $139.36M $132.51M $129.62M $115.43M $67.7M $64.58M $67.54M $51.01M $41.7M
$34.32M $21.73M $7.47M $18.66M $29.59M $34.62M $37.23M $32.46M $31.62M $35.58M $31.62M $32.27M $16.47M $9.65M $7.27M $5.75M $18.78M $8.49M
$5.58M $1.17M $1.64M $2.43M $2.75M $3.11M $3.53M $4M $3.82M $1.29M $1.42M $2.1M $1.92M $543K $427K $440K $225K $78K
$956K $1.59M $3.17M $341K -$21.74M -$3.61M $14.11M $17.62M $10.7M $12.71M $13.97M $12.88M $5.41M $4.29M $2.19M $2.05M $1.14M
$371K $824K $871K
$86.53M $59.31M $8.07M $7.04M $13.32M $18.17M $12.41M $8.35M $6.01M $6.12M $5.68M $3.72M $4.53M $6.58M $8.51M $11.65M
$91.11M $78.6M $52.26M $72.92M $99.44M $120.51M $53.18M $81.05M $64.3M $60.15M $52.72M $51.31M $27.92M $14.17M $19.44M $9.15M $19.79M $78K
$13.21M $11.07M $9M $11.16M $17.56M $22.47M $6.61M $13.49M $11.24M $18.36M $13.8M $13.82M $6.91M $4.59M $6.18M $2.63M
$77.9M $67.53M $43.26M $61.76M $81.88M $98.04M $46.57M $67.56M $53.06M $41.79M $38.92M $37.49M $21.01M $9.58M $13.26M $6.52M $13.35M $581K
$77.9M $67.53M $43.26M $61.76M $81.88M $98.04M $13.26M $6.52M $11.67M -$739K
$77.09M $91.56M $60.49M $89.13M -$27.37M $82.41M $61.21M $85.39M $46.99M $43.32M $33.75M $36.67M $25.55M $6.67M $13.27M $7.88M $13.96M -$5000
USD/shares $1.99 $1.26 $1.76 $2.33 $2.75 $1.29 $1.84 $1.49 $1.39 $1.30 $1.25 $0.01 $0.01 $0.87 $0.42 $1.05 -$0.10
USD/shares $1.96 $1.24 $1.75 $2.31 $2.73 $1.29 $1.83 $1.49 $1.39 $1.30 $1.25 $0.01 $0.01 $0.87 $0.42 $1.04 -$0.10
shares 34M 34.47M 35.02M 35.1M 35.68M 36.01M 36.76M 35.19M 29.76M 29.68M 29.79M 25.43M 15.48M 15.08M 15.43M 11.12M 7.83M
shares 34.46M 34.9M 35.26M 35.46M 35.97M 36.17M 36.99M 35.37M 29.85M 29.69M 29.81M 25.48M 15.49M 15.09M 15.5M 11.17M 7.83M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $121.61M in buybacks, $335.02M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 26.46×
EV/EBIT
P/E (TTM)
14.16×
Peer median 12.82×

Peer medians compare against the 252 similar-size Banks - Regional companies (of 302 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Deposit Account $12,005,000 $11,285,000 $10,966,000 $10,390,000 $9,207,000
Credit And Debit Card $7,742,000 $7,752,000 $8,340,000 $8,885,000 $8,325,000
Key facts CIK 1046025 CUSIP 42722X106 13F (30d) 180 filings 179 filers Visit website Investor relations