Skip to main content
$2.31 +0.61 (+35.88%) At close · Jul 31
Market Cap
$80.43M
Shares
25.94M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.88M -43.8%
FY2025 Revenue FY2024–FY2025
Net Income
-$4.03M -116.4%
FY2025 Net Income FY2024–FY2025
Gross Margin
23.82% -15.9pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-95.43% -70.1pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$1.80 -111.8%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$2.07M -32.3%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$2.23M $3.88M $6.89M
$1.54M $2.95M $4.15M
$691.38K $923.17K $2.74M
23.82% 39.73%
$38.86K $325.38K
$4.48M $2.93M $2.8M
$6.14M $4.62M $4.48M
-$5.44M -$3.7M -$1.75M
-95.43% -25.32%
$98.83K $7934 $89.18K
-$2.03M -$331.72K -$117.53K
-$7.48M -$4.03M -$1.86M
-103.99% -27.03%
USD/shares -$1.80 -$0.85
USD/shares -$1.80 -$0.85
shares 2.26M 2.25M
shares 2.26M 2.25M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 3.98×
EV/EBIT
P/E (TTM)
Peer median 23.05×

Peer medians compare against the 27 similar-size Aerospace & Defense companies (of 78 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Service $2,461,831 $4,766,079
Materials $1,068,122 $531,669
Engineering Fees $345,840 $1,593,475
Key facts CIK 1953988 CUSIP 860914100 Visit website Investor relations