Skip to main content
$626.07 -37.63 (-5.67%) At close · Jul 24
Market Cap
$12.47B
Shares
19.92M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.37B +16.9%
FY2025 Revenue FY2009–FY2025
Net Income
$305.98M +39.6%
FY2025 Net Income FY2009–FY2025
Gross Margin
25.49% +1.3pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
11.38% +1pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$15.02 +51.9%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$286.1M +22.1%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$3.63B $3.37B $2.88B $2.38B $2.17B $1.54B $1.19B $1.08B $876.83M $810.74M $695.99M $573.86M $512.4M $494.59M $456.12M $406.14M $382.43M $667.04M
$2.69B $2.51B $2.19B $1.93B $1.85B $1.25B $962.9M $894.89M $726.87M $670.25M
$947.4M $859.5M $696.59M $444.54M $318.93M $288M $227.96M $182.1M $149.96M $140.5M $126.98M $99.89M $83.13M $66.96M $58.05M $44.38M $55.49M $109.12M
25.49% 24.15% 18.7% 14.72% 18.74% 19.14% 16.91% 17.1% 17.33% 18.24% 17.41% 16.22% 13.54% 12.73% 10.93% 14.51% 16.36%
$520.15M $474.98M $396.68M $298.63M $262.71M $202.25M $170.91M $140.58M $123.92M $120.37M $100.56M $81.42M $75.57M $66.6M $58.61M $63.32M $74.25M $108.17M
$13.65M $13.2M $13.68M $13.67M $13.19M $6.42M $3.95M $4.1M $5.77M $2.94M $381K $635K $452K
$46.94M $37.1M $29.41M $25.47M $21.91M $12.51M $9.56M $8.86M $9.63M $5.66M $2.51M $2.53M $2.55M $2.15M $6.36M $5.29M $8.33M
$0 $63K $1.17M $3.79M $0 $7.41M
$200K $688K
$426.2M $383.53M $300.88M $159.78M $56.01M $85.58M $50.08M $41.85M $25.95M $20.34M $24.96M $18.49M $7.64M $426K -$389K -$17.19M -$19.39M -$5.99M
11.38% 10.43% 6.72% 2.58% 5.57% 4.21% 3.89% 2.96% 2.51% 3.59% 3.22% 1.49% 0.09% -0.09% -4.23% -5.07% -0.9%
$430.47M $337.98M $189.18M $81.48M $107.5M $62.59M $51.41M $34.81M $29.98M $30.62M $21M $10.17M $2.98M $1.76M -$10.83M -$14.1M $2.34M
$3.03M $1.81M $1.34M $3.02M $2.97M $962K $1.95M $1.7M $1.28M $1.13M $1.57M $1.77M $2.32M $2.28M $3.51M $4.53M
$141K $152K $34K $68K $242K $432K
$12.63M $12.17M $5.13M $1.79M -$37K $286K -$12K $148K $340K $165K -$2.28M -$2.23M -$2.2M -$3.25M -$5.7M
$14.76M $0 $0
$482.12M $393.89M $304.67M $158.55M $53M $84.91M $49.29M $40.14M $24.35M $18.81M $23.76M $17.54M $6.27M -$1.85M -$2.62M -$19.39M -$22.65M -$11.69M
$117.46M $96.81M $72.17M $38.76M $12.82M $16.23M $8.74M $6.66M $38.15M $5.21M -$97.12M $661K $748K $326K $38K $172K -$36K $495K
$377.78M $305.98M $219.12M $108.29M $34.76M $66.66M $41.6M $33.21M -$14.16M $13.42M $120.78M $16.54M $5.32M -$3.57M -$11.8M -$37.82M -$31.16M -$12.07M
9.08% 7.6% 4.56% 1.6% 4.34% 3.49% 3.08% -1.61% 1.66% 17.35% 2.88% 1.04% -0.72% -2.59% -9.31% -8.15% -1.81%
$5.87M $13.39M $11.5M $5.42M $2.02M -$1.05M $272K $354K $172K $100K $0 $0
-$14.11M $13.28M $119.72M $16.45M $5.3M -$3.57M -$11.8M -$37.82M
$219.12M $108.29M $34.76M $66.66M -$14.16M $13.42M $120.78M $16.54M $5.31M -$3.56M
USD/shares $15.22 $10.02 $4.58 $1.45 $3.19 $1.96 $1.56 -$0.67 $0.62 $5.63 $0.77 $0.29 -$0.23 -$0.78 -$2.61 -$2.16 -$0.84
USD/shares $15.02 $9.89 $4.54 $1.44 $3.15 $1.94 $1.55 -$0.67 $0.62 $5.62 $0.77 $0.29 -$0.23 -$0.78 -$2.61 -$2.16 -$0.84
shares 19.92M 20.16M 20.2M 20.67M 20.79M 20.8M 21.08M 21.2M 21.28M 21.28M 21.48M 18.42M 15.46M 15.12M 14.49M 14.41M 14.33M
shares 20.18M 20.41M 20.41M 20.89M 21.09M 21.09M 21.32M 21.2M 21.53M 21.49M 21.53M 18.47M 15.46M 15.12M 14.49M 14.41M 14.33M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $151.01M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Engineering & Construction median 1.50×
EV/EBIT
Engineering & Construction median 25.16×
P/E (TTM)
33.39×
Engineering & Construction median 33.66×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Residential $1,304,369,000 $1,388,840,000 $1,279,504,000 $1,131,414,000 $687,347,000 $411,790,000 $313,336,000 $285,711,000
Communications $1,140,640,000 $776,474,000 $600,776,000 $559,777,000 $445,968,000 $395,141,000 $321,246,000 $219,655,000
Infrastructure Solutions $498,724,000 $351,096,000 $217,353,000 $167,113,000 $146,980,000 $128,379,000 $136,790,000 $97,163,000
Commercial and Industrial $427,735,000 $367,948,000 $279,594,000 $308,504,000 $256,198,000 $255,546,000 $305,624,000 $274,299,000
Corporate $0 $0 $0 $0 $0 $0 $0 $0

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Single Family Contracts $665,610,000 $732,334,000 $717,386,000 $660,602,000 $454,449,000 $239,140,000 $212,358,000 $190,379,000
Custom Power Solutions $400,462,000 $297,805,000 $171,262,000 $101,427,000 $102,553,000 $87,678,000 $87,842,000 $52,462,000
Single Family Plumbing HVAC $325,798,000 $324,911,000 $243,885,000 $164,903,000
Multi Family and Other $312,961,000 $331,595,000 $318,233,000 $305,909,000 $232,898,000 $172,650,000 $100,978,000 $95,332,000
Industrial Services $98,262,000 $53,291,000 $46,091,000 $65,686,000 $44,427,000 $40,701,000 $48,948,000 $44,701,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Communications $166,505,000 $86,896,000 $51,456,000 $22,089,000 $43,402,000 $40,446,000 $24,753,000 $14,223,000
Infrastructure Solutions $118,467,000 $67,465,000 $29,217,000 $3,586,000 $16,976,000 $14,568,000 $12,435,000 $3,227,000
Residential $103,792,000 $137,347,000 $82,897,000 $58,856,000 $40,743,000 $30,086,000 $17,927,000 $16,947,000
Commercial and Industrial $47,259,000 $41,396,000 $19,272,000 -$12,312,000 $414,000 -$17,994,000 $2,117,000 $2,749,000
Corporate -$52,494,000 -$32,228,000 -$23,066,000 -$16,211,000 -$15,952,000 -$17,023,000 -$15,382,000 -$11,192,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Residential 8% 9.9% 6.5% 5.2% 5.9% 7.3% 5.7% 5.9%
Communications 14.6% 11.2% 8.6% 3.9% 9.7% 10.2% 7.7% 6.5%
Infrastructure Solutions 23.8% 19.2% 13.4% 2.1% 11.5% 11.3% 9.1% 3.3%
Commercial and Industrial 11% 11.3% 6.9% -4% 0.2% -7% 0.7% 1%
Key facts CIK 1048268 CUSIP 44951W106 13F (30d) 72 filings 72 filers Visit website Investor relations