IR
Ingersoll Rand Inc.
$78.85
+1.80 (+2.34%)
At close · Jul 10
Market Cap
$30.86B
Shares
391,336,834
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.65B
+5.7%
FY2025
Net Income
$581.4M
-30.7%
FY2025
Gross Margin
43.61%
-0.2pp
FY2025
Operating Margin
14.96%
-3pp
FY2025
Diluted EPS
$1.45
-29.6%
FY2025
Operating Cash Flow
$1.36B
-2.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.78B | $7.65B | $7.24B | $6.88B | $5.92B | $5.15B | $3.97B | $2.02B | $2.69B | $2.38B | $1.94B | $2.13B | |
| $4.42B | $4.31B | $4.07B | $3.99B | $3.59B | $3.16B | $2.57B | $1.24B | $1.68B | $1.48B | $1.22B | $1.35B | |
| $3.36B | $3.34B | $3.17B | $2.88B | $2.33B | $1.99B | $1.4B | $778.3M | $1.01B | $897.9M | $716.7M | $779.1M | |
| — | 43.61% | 43.81% | 41.92% | 39.31% | 38.59% | 35.36% | 38.58% | 37.64% | 37.8% | 36.95% | 36.63% | |
| — | $114.3M | $116.6M | $108.2M | $91.3M | $74M | $58M | $22M | $24M | $26M | $22M | $26M | |
| $1.46B | $1.44B | $1.34B | $1.27B | $1.1B | $1.03B | $789.3M | $409.6M | $434.6M | $446.2M | $415.1M | $427M | |
| $403.7M | $387.5M | $373M | $367.5M | $347.6M | $332.9M | $335.1M | $105.3M | $125.8M | $118.9M | $124.2M | $115.4M | |
| $522.7M | $505.8M | $482M | $459.1M | $432.8M | $422.1M | $412.5M | $146.5M | $180.4M | $173.8M | $172.7M | $163M | |
| $54.8M | $51.4M | $31.2M | $19.9M | $29.3M | $13.4M | $83M | $11.1M | $12.7M | $5.3M | $32.9M | $4.7M | |
| $1.13B | $1.14B | $1.3B | $1.16B | $817.3M | $565.7M | $59.6M | $194.1M | $443M | $109.1M | $103.5M | -$205.4M | |
| — | 14.96% | 17.97% | 16.93% | 13.81% | 10.98% | 1.5% | 9.62% | 16.47% | 4.59% | 5.34% | -9.66% | |
| $1.65B | $1.65B | $1.78B | $1.62B | $1.25B | $987.8M | $472.1M | $340.6M | $623.4M | $282.9M | $276.2M | -$42.4M | |
| $256.5M | $253.9M | $213.2M | $156.7M | $103.2M | $87.7M | $111.1M | $88.4M | $99.6M | $140.7M | $170.3M | $162.9M | |
| $36.8M | $44.6M | $48.9M | $37M | $29.2M | $44M | $8.1M | $4.7M | $7.2M | $3.4M | $3.6M | $1.6M | |
| -$120.9M | -$127.1M | -$24M | -$6M | $700K | -$11.4M | $0 | $0 | — | — | — | — | |
| $912.1M | $935.3M | $1.13B | $1.03B | $742.2M | $513M | -$45.4M | $110.2M | $349.5M | -$112.7M | -$63.2M | -$366.7M | |
| $197M | $219.4M | $262.5M | $240M | $149.6M | -$21.8M | $11.4M | $12.9M | $80.1M | -$131.2M | -$31.9M | -$14.7M | |
| $587M | $581.4M | $838.6M | $778.7M | $604.7M | $562.5M | -$33.3M | $159.1M | $269.4M | $18.4M | -$36.6M | -$351.2M | |
| — | 7.6% | 11.59% | 11.32% | 10.22% | 10.92% | -0.84% | 7.89% | 10.02% | 0.77% | -1.89% | -16.51% | |
| $7.2M | $7.4M | $7.7M | $6.4M | $3.8M | $2.5M | $900K | $0 | $0 | $100K | $5.3M | -$800K | |
| $747.8M | $901.6M | $597.7M | $802.8M | $394.6M | $508.2M | $236.9M | $158.3M | $221.9M | $161M | -$113.4M | -$481.5M | |
| USD/shares | — | $1.46 | $2.08 | $1.92 | $1.49 | $1.36 | -$0.09 | $0.78 | $1.34 | $0.10 | -$0.25 | -$2.35 |
| USD/shares | — | $1.45 | $2.06 | $1.90 | $1.47 | $1.34 | -$0.09 | $0.76 | $1.29 | $0.10 | -$0.25 | -$2.35 |
| shares | — | 398.1M | 403.4M | 404.8M | 405.3M | 414.8M | 382.8M | 203.5M | 201.6M | 182.2M | 149.2M | 149.6M |
| shares | — | 401M | 407.2M | 409M | 410.2M | 421.2M | 382.8M | 208.9M | 209.1M | 188.4M | 149.2M | 149.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $2.62B in buybacks, $137.1M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.42×
Specialty Industrial Machinery median 3.35×
EV/EBIT
30.36×
Specialty Industrial Machinery median 23.46×
P/E (TTM)
53.28×
Specialty Industrial Machinery median 32.88×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Industrial Technologies and Services Segment | $6,056,400,000 | $5,818,100,000 | $5,632,800,000 | $4,705,100,000 | $4,161,000,000 | — | — | — |
| Precision and Science Technologies Segment | $1,594,500,000 | $1,416,900,000 | $1,243,300,000 | $1,211,200,000 | $991,400,000 | — | — | — |
| High Pressure Solutions Segment | — | — | — | — | — | — | — | $670,000,000 |
| Industrial Technologies and Services Segment | — | — | — | — | — | $3,248,200,000 | $1,700,900,000 | $1,739,600,000 |
| Precision and Science Technologies Segment | — | — | — | — | — | $725,000,000 | $316,600,000 | $280,200,000 |
| Specialty Vehicle Technologies Segment | — | — | — | — | — | — | — | $0 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Americas | $3,802,000,000 | $3,653,500,000 | $3,297,300,000 | $2,800,600,000 | $2,272,200,000 | $1,759,300,000 | $1,185,700,000 | $1,390,100,000 |
| United States | $3,189,900,000 | $3,112,300,000 | $2,895,200,000 | $2,450,400,000 | $1,986,800,000 | $1,439,900,000 | $998,000,000 | $1,185,900,000 |
| EMEA | $2,601,500,000 | $2,374,900,000 | $2,267,500,000 | $1,877,300,000 | $1,731,500,000 | $1,310,900,000 | $891,200,000 | $933,700,000 |
| Asia Pacific | $1,247,400,000 | $1,206,600,000 | $1,311,300,000 | $1,238,400,000 | $1,148,700,000 | $903,000,000 | $375,000,000 | $366,000,000 |
| China | $789,500,000 | $794,600,000 | $924,600,000 | — | — | — | — | — |
| Other Americas | $612,100,000 | $541,200,000 | $402,100,000 | $350,200,000 | — | — | — | — |
| Other Asia Pacific | $457,900,000 | $412,000,000 | $386,700,000 | — | — | — | — | — |
| Other Americas | — | — | — | $350,200,000 | $285,400,000 | $319,400,000 | $187,700,000 | $204,200,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Original Equipment | $4,861,800,000 | $4,604,200,000 | $4,416,800,000 | $3,832,800,000 | — | — | — | — |
| Aftermarket | $2,789,100,000 | $2,630,800,000 | $2,459,300,000 | $2,083,500,000 | — | — | — | — |
| Aftermarket | — | — | — | — | $1,863,000,000 | $1,411,600,000 | $926,700,000 | $1,053,800,000 |
| Original Equipment | — | — | — | — | $3,289,400,000 | $2,561,600,000 | $1,525,200,000 | $1,636,000,000 |
Key facts
CIK
1699150
CUSIP
45687V106
13F (30d)
80 filings
38 filers
Visit website
Investor relations