JZXN · Jiuzi Holdings, Inc.
$1.30
+0.02 (+1.56%)
At close · Jul 23
Market Cap
$1.59M
Shares
1.33M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.88M
+105.9%
FY2025
Net Income
-$10.19M
+82.8%
FY2025
Gross Margin
0.7%
-4.4pp
FY2025
Operating Margin
-347.5%
+3628.4pp
FY2025
Diluted EPS
-$29.38
+88.9%
FY2025
Operating Cash Flow
-$1.01M
+98%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| $2.88M | $1.4M | $5.93M | $5.92M | $9.29M | $8.21M | $7.98M | |
| — | — | — | $6030 | $5734 | $390 | $11.9K | |
| $2.86M | $1.33M | $4.59M | $6.32M | $4.85M | $2.19M | $3.12M | |
| $20.07K | $72.09K | $1.34M | -$393.53K | $4.43M | $6.02M | $4.86M | |
| 0.7% | 5.15% | 22.57% | -6.64% | 47.72% | 73.32% | 60.94% | |
| $7200 | $171 | $1.67M | $7419 | $17.54K | $29.89K | $40.72K | |
| $1.34M | $1.34M | $2.79M | $3.2M | $2.9M | $1.31M | $1.1M | |
| — | — | $556 | $3783 | $2201 | — | — | |
| $60.32K | — | $75.77K | $209.32K | $55.24K | $20.18K | $8582 | |
| $10.04M | $55.74M | $4.46M | $3.2M | — | — | — | |
| -$10.02M | -$55.67M | -$4.46M | -$3.2M | $1.12M | $4.37M | $3.72M | |
| -347.5% | -3975.85% | -75.26% | -54.05% | 12.11% | 53.23% | 46.62% | |
| -$9.96M | — | -$4.39M | -$2.99M | $1.18M | $4.39M | $3.73M | |
| $107.32K | $107.32K | $312.53K | $1.34M | -$11 | $3880 | $1765 | |
| $12 | $194 | $3407 | $1886 | $2980 | — | — | |
| -$173.59K | -$107.13K | -$309.35K | -$1.34M | $15.29K | $27.12K | $27.26K | |
| — | — | $4861 | $40.31K | -$4082 | — | — | |
| -$10.19M | -$55.77M | -$4.77M | -$4.54M | $1.14M | — | — | |
| — | — | $66.25K | -$71 | $539.83K | — | — | |
| -$10.19M | -$59.13M | -$9.39M | -$16.83M | $778.04K | $3.42M | $3.21M | |
| -353.52% | -4223.36% | -158.3% | -284.17% | 8.38% | 41.7% | 40.19% | |
| — | — | — | -$30.45K | -$35.71K | -$27.39K | -$33.79K | |
| — | — | — | -$16.83M | $778.04K | $3.42M | $3.21M | |
| -$10.3M | -$58.53M | -$9.79M | -$18.43M | $1.25M | $3.57M | $3.09M | |
| USD/shares | — | — | -$1,201.20 | -$7,118.80 | $431.60 | $2,152.80 | $2,059.20 |
| USD/shares | -$29.38 | -$264.18 | -$1,200.89 | -$6,418.80 | $431.60 | $2,152.80 | $2,059.20 |
| shares | — | — | 7818.4788 | 2359.9365 | 1878.2538 | 1602.5641 | 1602.5641 |
| shares | 346.87K | 223.83K | 7818 | 2622.375 | 1878.2538 | 1602.5641 | 1602.5641 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Resales Of Sourced Equipment And Accessories From Third Party | $2,869,286 | $628,222 | $628,222 | — | — | — | — |
| Proprietary Products | $13,452 | $771,917 | $771,917 | — | — | — | — |
| Franchisees Service Revenues | — | — | — | $1,334,705 | $283,763 | $8,093,070 | $7,811,982 |
| NEVs Sales | — | — | — | $4,507,550 | $5,615,944 | $1,192,558 | $398,613 |
| Other Service Revenues | — | — | — | $88,745 | $23,595 | — | — |
Key facts
CIK
1816172
CUSIP
G51400151