Skip to main content
$1.45 +0.08 (+5.84%)
Market Cap
$210.52M
Shares
150.37M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$180.85M +1.2%
FY2025 Revenue FY2019–FY2025
Net Income
-$12.07M +61.4%
FY2025 Net Income FY2019–FY2025
Gross Margin
70.59% +3.9pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-2.74% +10.7pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$0.08 +61.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
$14.54M +18.9%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$178.5M $180.85M $178.72M $175.17M $168.81M $165.02M $120.44M $97.35M
$51.46M $53.19M $59.61M $62.94M $61.87M $62.31M $47.67M $35.62M
$127.04M $127.67M $119.11M $112.23M $106.94M $102.7M $72.78M $61.73M
70.59% 66.65% 64.07% 63.35% 62.24% 60.42% 63.41%
$44.64M $45.99M $49.43M $52.4M $57.39M $48.38M $29.57M $24.22M
$44.83M $44.9M $47.77M $48.8M $59.28M $45.79M $29.48M $25.52M
$41.28M $40.84M $46.01M $48.72M $45.41M $39.49M $22.22M $14.78M
$193K $184K $477K $555K $665K $1.01M $917K $630K
$4.5M $5.06M $4.72M $2.71M $2.41M $7.68M $4.49M
$903K $0 $973K
$131.65M $132.63M $143.21M $150.89M $163.32M $135.38M $81.26M $64.51M
-$4.61M -$4.96M -$24.1M -$38.66M -$56.38M -$32.68M -$8.49M -$2.78M
-2.74% -13.48% -22.07% -33.4% -19.8% -7.05% -2.85%
-$460K -$19.04M -$33.94M -$53.67M -$30.26M -$812K $1.71M
$2.18M $2.24M $2.68M $3.18M $2.3M $2.98M $4.09M $4.3M
-$5.94M -$4.05M $434K $1.2M -$4.25M -$20.11M -$46.72M -$11.19M
-$10.55M -$9.01M -$23.67M -$37.46M -$60.63M -$52.78M -$55.21M -$13.97M
$4.18M $3.06M $7.65M $8.91M $7.87M $6.57M $3.55M $1.6M
-$14.72M -$12.07M -$31.32M -$46.37M -$68.5M -$59.35M -$58.76M -$15.57M
-6.67% -17.52% -26.47% -40.57% -35.97% -48.79% -16%
-$46.37M -$68.5M -$67.59M -$70.7M -$25.32M
-$13.68M -$10.27M -$31.4M -$45.02M -$68.8M -$59.35M -$58.76M
USD/shares -$0.08 -$0.21 -$0.34 -$0.53 -$0.95 -$2.83
USD/shares -$0.08 -$0.21 -$0.34
shares 152.91M 147.93M 138.24M 130.37M 71.07M 24.94M 22.75M
shares 152.91M 147.93M 138.24M 71.07M 24.94M 22.75M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $29.13M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.83×
EV/EBIT
Peer median 25.02×
P/E (TTM)
Peer median 26.75×

Peer medians compare against the 87 similar-size Software - Application companies (of 201 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Enterprise Education and Technology Segment $134,435,000 $128,704,000 $125,154,000
Media and Telecom Segment $46,419,000 $50,013,000 $50,018,000
Enterprise Education and Technology $120,190,000 $118,932,000 $80,449,000 $64,839,000
Media and Telecom $48,621,000 $46,084,000 $39,991,000 $32,510,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $96,198,000 $94,855,000 $91,319,000 $91,923,000 $96,464,000 $68,781,000 $54,476,000
EMEA $71,232,000 $68,396,000 $65,831,000 $58,026,000 $51,077,000 $37,592,000 $29,648,000
Other Countries $13,424,000 $15,466,000 $18,022,000 $18,862,000 $17,475,000 $14,067,000 $13,225,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Subscription $171,940,000 $167,681,000 $162,750,000 $152,480,000 $144,966,000 $104,064,000 $84,725,000
Professional Services $8,914,000 $11,036,000 $12,422,000 $16,331,000 $20,050,000 $16,376,000 $12,624,000
Key facts CIK 1432133 CUSIP 483467106 13F (30d) 11 filings 11 filers Visit website Investor relations