Skip to main content
LUMN logo

LUMN · Lumen Technologies, Inc.

Track LUMN — free
$6.72 +0.32 (+5.00%) At close · Aug 14
Market Cap
$6.93B
Shares
1.03B

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.4B -5.4%
FY2025 Revenue FY2008–FY2025
Net Income
-$1.74B -3061.8%
FY2025 Net Income FY2008–FY2025
Gross Margin
46.48% -2.4pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
-6.55% -10.1pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
-$1.75 -2816.7%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$4.74B +9.3%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$11.83B $12.4B $13.11B $14.56B $17.48B $19.69B $20.71B $21.46B $22.58B $17.66B $17.47B $17.9B $18.03B $18.1B $18.38B $15.35B $7.04B $4.97B $2.6B
$1.17B $1.1B $1B $1B $1.2B $1.2B $1.3B $1.4B $882M $766M
$6.18B $6.64B $6.7B $7.14B $7.87B $8.49B $8.93B $9.13B $10B $8.2B $7.77B $7.78B $7.85B $7.51B $7.64B $6.33B $2.54B $1.8B $955.47M
$5.66B $5.76B $6.41B $7.41B $9.61B $11.2B $11.78B $12.32B $12.58B $9.45B $9.7B $10.12B $10.19B $10.59B $10.74B $9.03B $4.5B $3.17B $1.64B
46.48% 48.86% 50.92% 54.98% 56.89% 56.87% 57.43% 55.72% 53.54% 55.5% 56.55% 56.49% 58.51% 58.43% 58.8% 63.87% 63.79% 63.25%
$3.34B $3.2B $2.97B $3.2B $3.08B $2.9B $3.46B $3.72B $4.17B $3.51B $3.45B $3.35B $3.35B $3.5B $3.24B $2.98B $1B $965M $399.14M
$999M $1B $1.1B $1.1B $1.1B $1.3B $1.7B $1.7B $1.8B $1.2B $1.2B $1.35B $1.47B $1.59B $1.71B $1.43B $206M
$2.68B $2.75B $2.96B $2.99B $3.24B $4.02B $4.71B $4.83B $5.12B $3.94B $3.92B $4.19B $4.43B $4.54B $4.78B $4.03B $1.43B $975M $523.79M
$28.02B $22.87B $15.65B $15.14B $15.32B $15.62B $16.64B $15.66B $13.33B $4.98B $3.74B
$11.63B $13.21B $12.65B $24.14B $17.38B $15.4B $19.75B $24.18B $22.01B $15.65B
$198M -$812M $460M -$9.58B $95M $4.29B $962M -$2.73B $570M $2.01B $2.33B $2.58B $2.41B $1.45B $2.71B $2.03B $2.06B $1.23B $721.35M
-6.55% 3.51% -65.84% 0.54% 21.77% 4.64% -12.7% 2.52% 11.38% 13.35% 14.41% 13.37% 8.03% 14.76% 13.19% 29.25% 24.79% 27.75%
$2.88B $1.94B $3.42B -$6.6B $3.33B $8.3B $5.67B $2.1B $5.69B $5.95B $6.25B $6.77B $6.84B $5.99B $7.49B $6.05B $3.49B $2.21B $1.25B
$1.03B $1.28B $1.37B $1.16B $1.33B $1.52B $1.67B $2.02B $2.18B $1.48B $1.32B $1.31B $1.31B $1.3B $1.32B $1.07B $544M $367M $202.22M
-$1.6B -$1.9B -$690M -$653M -$1.09B -$1.58B -$1.74B -$2.04B -$2.13B -$1.47B -$1.31B -$1.26B -$1.3B -$1.23B -$1.46B -$1.08B -$529M -$420M -$159.97M
-$16.37M -$19.09M -$12.05M
-$19M -$75M -$83M $138M
-$1.4B -$2.72B -$230M -$10.24B -$991M $2.7B -$782M -$4.77B -$1.56B $540M $1.02B $1.32B $1.11B $224M $1.25B $948M $1.53B $813M $561.39M
-$376M -$977M -$175M $61M $557M $668M $450M $503M $170M -$849M $394M $438M $338M $463M $473M $375M $583M $302M $194.36M
-$1.02B -$1.74B -$55M -$10.3B -$1.55B $2.03B -$1.23B -$5.27B -$1.73B $1.39B $626M $878M $772M -$239M $777M $573M $948M $647M $365.73M
-14.02% -0.42% -70.74% -8.86% 10.33% -5.95% -24.55% -7.67% 7.87% 3.58% 4.91% 4.28% -1.32% 4.23% 3.73% 13.46% 13.01% 14.07%
$1.43M $1.38M $1.3M
-$1.02B -$1.74B -$55M -$10.3B -$1.55B $2.03B -$1.23B -$5.27B -$1.73B $1.39B $626M $878M $772M -$239M $776M $571M $942M $643M $361.34M
-$909M -$1.62B $32M -$10.01B -$489M $2.69B -$1.37B -$5.49B -$1.79B $1.51B $443M $961M -$443M $660M $88M -$298M $892M $685M
USD/shares -$1.75 -$0.06 -$10.48 -$1.54 $1.92 -$1.14 -$4.92 -$1.63 $2.21 $1.16 $1.58 $1.36 -$0.40 $1.25 $1.07 $3.13 $3.23 $3.53
USD/shares -$1.75 -$0.06 -$10.48 -$1.54 $1.91 -$1.14 -$4.92 -$1.63 $2.21 $1.16 $1.58 $1.36 -$0.40 $1.25 $1.07 $3.13 $3.23 $3.52
shares 994.55M 987.68M 983.08M 1.01B 1.06B 1.08B 1.07B 1.07B 627.81M 539.55M 554.28M 568.44M 600.89M 620.21M 532.78M 300.62M 198.81M 102.27M
shares 994.55M 987.68M 983.08M 1.01B 1.07B 1.08B 1.07B 1.07B 628.69M 540.68M 555.09M 569.74M 600.89M 622.29M 534.12M 301.3M 199.06M 102.56M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $4.74B in buybacks, $17.78B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.56×
Peer median 2.55×
EV/EBIT
92.96×
Peer median 23.99×
P/E (TTM)
Peer median 15.70×

Peer medians compare against the 13 similar-size Telecom Services companies (of 39 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Business Segment $9,895,000,000 $10,366,000,000 $11,586,000,000 $13,099,000,000 $14,119,000,000
Mass Market Segment $2,507,000,000 $2,742,000,000 $2,971,000,000 $4,379,000,000 $5,568,000,000
Consumer $5,251,000,000 $5,517,000,000 $5,994,000,000
Enterprise $5,722,000,000 $5,696,000,000 $5,765,000,000
International and Global Accounts $3,405,000,000 $3,476,000,000 $3,543,000,000
Small and Medium Business $2,557,000,000 $2,727,000,000 $2,918,000,000
Wholesale $3,777,000,000 $4,042,000,000 $4,360,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Grow $4,595,000,000 $3,719,000,000 $4,491,000,000 $3,861,000,000 $4,687,000,000
Nurture $2,501,000,000 $2,940,000,000 $3,487,000,000 $4,540,000,000
Harvest $1,922,000,000 $2,275,000,000 $2,513,000,000 $3,185,000,000 $4,069,000,000
Other Broadband $950,000,000 $1,168,000,000 $1,394,000,000 $2,163,000,000 $2,280,000,000
Fiber Broadband $870,000,000 $722,000,000 $637,000,000 $524,000,000
Other $735,000,000 $750,000,000 $925,000,000 $942,000,000 $812,000,000
Voice and Other $697,000,000 $839,000,000 $940,000,000 $5,626,000,000
Broadband $2,909,000,000 $2,876,000,000 $2,824,000,000
IP Data Services $6,372,000,000 $6,621,000,000 $6,614,000,000
IT Managed Services $479,000,000 $535,000,000 $625,000,000
Regulatory Revenue $615,000,000 $632,000,000 $727,000,000
Transport Infrastructure $4,989,000,000 $5,019,000,000 $5,256,000,000
Voice Collaboration $3,621,000,000 $3,766,000,000 $4,091,000,000
Voice $1,622,000,000 $1,837,000,000 $2,127,000,000
CAF II $490,000,000
Compute and Application Services $1,665,000,000 $1,742,000,000
Consumer Broadband $524,000,000
Fiber Infrastructure Services $2,152,000,000 $1,953,000,000
IP Data Services $6,200,000,000
SBG Broadband $2,163,000,000 $2,507,000,000
Product And Service Other $105,000,000 $172,000,000 $316,000,000
Key facts CIK 18926 CUSIP 550241103 13F (30d) 603 filings 566 filers Visit website Investor relations