Skip to main content
MA logo

MA

Mastercard Inc
$526.74 +3.54 (+0.68%) At close · Jul 10
Market Cap
$465.42B
Shares
883,583,855

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$32.79B +16.4%
FY2025 Revenue FY2007–FY2025
Net Income
$14.97B +16.3%
FY2025 Net Income FY2007–FY2025
Operating Margin
57.63% +2.3pp
FY2025 Operating Margin FY2007–FY2025
Diluted EPS
$16.52 +18.9%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$17.65B +19.4%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$33.94B $32.79B $28.17B $25.1B $22.24B $18.88B $15.3B $16.88B $14.95B $12.5B $10.78B $9.67B $9.47B $8.35B $7.39B $6.71B $5.54B $5.1B $4.99B $4.07B
$11.83B $11.32B $10.19B $8.93B $8.08B $7.09B $5.91B $5.76B $5.17B $4.65B $3.83B $3.34B $3.15B $2.62B $2.43B $2.2B $1.86B $1.94B $2B $1.86B
$760M $523M $457M $414M $424M $303M $285M $250M $252M $221M $235M $214M $166M $117M $78M $65M $53M
$1.17B $1.14B $897M $799M $750M $726M $580M $522M $459M $437M $373M $366M $321M $258M $230M $194M $148M $141M $112M $97.64M
$14.28B $13.89B $12.59B $11.09B $9.97B $8.8B $7.22B $7.22B $7.67B $5.88B $5.02B $4.59B $4.34B $3.81B
$4.6B $4.37B $3.84B $3.45B $4B $2.79B $2.84B $5.53B $2.96B
$19.66B $18.9B $15.58B $14.01B $12.26B $10.08B $8.08B $9.66B $7.28B $6.62B $5.76B $5.08B $5.11B $4.5B $3.94B $2.71B $2.75B $2.26B -$534M $1.11B
57.63% 55.32% 55.81% 55.15% 53.39% 52.81% 57.24% 48.71% 52.99% 53.46% 52.53% 53.9% 53.95% 53.27% 40.41% 49.68% 44.32% -10.7% 27.24%
$20.82B $20.04B $16.48B $14.81B $13.01B $10.81B $8.66B $10.19B $7.74B $7.06B $6.13B $5.44B $5.43B $4.76B $4.17B $2.91B $2.9B $2.4B -$422M $1.21B
$725M $722M $646M $575M $471M $431M $380M $224M $186M $154M $95M $61M $48M $14M $20M $25M $52M $115M $104M $57.28M
$48M $56M $109M
-$296M -$319M -$328M -$369M -$532M $225M -$321M $67M -$78M -$100M -$115M -$120M -$27M -$3M -$4M $35M $5M -$42M $151M $563.32M
-$61M -$145M $645M $30M $167M
$19.36B $18.58B $15.25B $13.64B $11.73B $10.31B $7.76B $9.73B $7.2B $6.52B $5.65B $4.96B $5.08B $4.5B $3.93B $2.75B $2.76B $2.22B -$383M $1.67B
$3.79B $3.61B $2.38B $2.44B $1.8B $1.62B $1.35B $1.61B $1.35B $2.61B $1.59B $1.15B $1.46B $1.38B $1.17B $842M $910M $755M -$129M $585.55M
$15.57B $14.97B $12.87B $11.2B $9.93B $8.69B $6.41B $8.12B $5.86B $3.92B $4.06B $3.81B $3.62B $3.12B $2.76B $1.91B $1.85B $1.46B -$254M $1.09B
45.65% 45.71% 44.61% 44.66% 46% 41.9% 48.08% 39.19% 31.33% 37.67% 39.39% 38.18% 37.34% 37.33% 28.39% 33.33% 28.69% -5.09% 26.7%
$22M $21M $16M $12M $13M $9M -$73M -$1M $6M -$1M $6M $0 -$23M $1M -$3M $2M $1M $0 $0 $0
$3.22B $3.12B $2.76B $1.91B $1.84B $1.45B -$253M
$2.82B $1.81B $1.75B $1.55B -$423M $1.26B
USD/shares $16.54 $13.91 $11.86 $10.26 $8.79 $6.40 $7.98 $5.63 $3.67 $3.70 $3.36 $3.11 $2.57 $2.20 $1.49 $14.10 $11.19 -$1.94 $7.98
USD/shares $16.52 $13.89 $11.83 $10.22 $8.76 $6.37 $7.94 $5.60 $3.65 $3.69 $3.35 $3.10 $2.56 $2.19 $1.48 $14.05 $11.16 -$1.94 $7.96
shares 905M 925M 944M 968M 988M 1B 1.02B 1.04B 1.07B 1.1B 1.13B 1.17B 1.21B 1.25B 1.28B 131M 130M 130M 134.89M
shares 906M 927M 946M 971M 992M 1.01B 1.02B 1.05B 1.07B 1.1B 1.14B 1.17B 1.22B 1.26B 1.28B 131M 130M 130M 135.15M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $83.04B in buybacks, $18.8B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
14.04×
Credit Services median 8.58×
EV/EBIT
24.24×
Credit Services median 24.24×
P/E (TTM)
30.48×
Credit Services median 11.75×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Payment Solutions $32,791,000,000 $28,167,000,000 $25,098,000,000 $22,237,000,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
International Markets $18,747,000,000 $15,792,000,000 $13,963,000,000 $12,081,000,000 $12,217,000,000 $9,828,000,000 $10,869,000,000 $9,514,000,000
Americas $14,044,000,000 $12,375,000,000 $11,135,000,000 $10,156,000,000
Other Markets $171,000,000 $124,000,000
North America $6,667,000,000 $5,473,000,000 $5,843,000,000 $5,312,000,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Payment Network $19,476,000,000 $17,335,000,000 $15,824,000,000 $14,358,000,000 $11,943,000,000 $9,897,000,000
Value Added Services and Solutions $13,315,000,000 $10,832,000,000 $9,274,000,000 $7,879,000,000 $6,941,000,000 $5,404,000,000
Crossborder Volume Fees $5,606,000,000 $4,954,000,000
Domestic Assessments $6,781,000,000 $6,138,000,000
Other Revenues $4,124,000,000 $3,348,000,000
Transaction Processing $8,469,000,000 $7,391,000,000
Key facts CIK 1141391 CUSIP 57636Q104 13F (30d) 287 filings 221 filers Visit website Investor relations