Skip to main content
MEDS logo

MEDS · DataMeds AI, Inc. · Financials

Track MEDS — free
$0.86 -0.01 (-1.19%)
Market Cap
$2.65M
Shares
3.06M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$23.34M +28.7%
FY2025 Revenue FY2024–FY2025
Net Income
-$101.27M -1377.1%
FY2025 Net Income FY2023–FY2025
Gross Margin
-27.54% -37.3pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-401.7% -367.8pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$71.50 -853.3%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$10.86M -786.1%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023
$8.02M $23.34M $18.13M
$15.3M $29.76M $16.36M
-$7.27M -$6.43M $1.77M
-27.54% 9.75%
$1.89M $1.22M
$46.23M $70.33M $6.8M $2.88M
$49.23K $49.23K $26.84K
$2.32M $3.21M $1.11M
$62.99M $87.32M $7.91M $2.88M
-$70.26M -$93.75M -$6.15M -$2.88M
-401.7% -33.9%
-$67.94M -$90.54M -$5.03M
$5.93M $4.58M $831.47K $15.08K
-$18.02M -$7.53M -$711.09K -$15.08K
-$88.28M -$101.27M -$6.86M -$2.9M
-$88.28M -$101.27M -$6.86M -$2.9M
-433.95% -37.82%
USD/shares -$45.73 -$71.50 -$7.50 -$3.00
USD/shares -$45.73 -$71.50 -$7.50 -$3.00
shares 1.42M 945.04K 894.4K
shares 1.42M 945.04K 894.4K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.99×
Medical Distribution median 0.38×
EV/EBIT
Medical Distribution median 17.79×
P/E (TTM)
Medical Distribution median 24.44×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Product $21,868,748 $17,669,468
Pharmacy Retail Sales $865,695 $352,363
Third Party Logistics Services $603,417 $107,000
Key facts CIK 2030763 CUSIP 949503205 Visit website Investor relations