MF · MindForge Inc.
$5.35
-0.37 (-6.47%)
At close · Jul 24
Market Cap
$9.51M
Shares
1.82M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$29.67M
-42.5%
FY2025
Net Income
-$2.72M
-263.2%
FY2025
Gross Margin
0.85%
-0.5pp
FY2025
Operating Margin
-10.47%
-8.8pp
FY2025
Diluted EPS
-$9.25
+22.9%
FY2025
Operating Cash Flow
-$2.82M
-108.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| $29.67M | $51.6M | $94.32M | $86.68M | |
| $29.42M | $50.91M | $92.7M | $85.21M | |
| $251.69K | $694.32K | $1.61M | $1.47M | |
| 0.85% | 1.35% | 1.71% | 1.7% | |
| $3.36M | $1.57M | $1.46M | $1.34M | |
| $11.77K | $7300 | $2001 | $1795 | |
| $3.36M | $1.57M | $1.46M | $1.34M | |
| -$3.11M | -$872.9K | $153.9K | $126.65K | |
| -10.47% | -1.69% | 0.16% | 0.15% | |
| -$3.09M | -$865.6K | $155.9K | $128.44K | |
| $33.46K | $12.87K | $1269 | — | |
| $220.82K | $259.06K | $2644 | $3479 | |
| $151.18K | $266.79K | $90.08K | $96.86K | |
| -$2386 | — | — | — | |
| -$2.95M | -$606.1K | $243.99K | $223.51K | |
| -$236.01K | $142.44K | $38.08K | $272.53K | |
| -$2.72M | -$748.54K | $205.91K | -$49.02K | |
| -9.16% | -1.45% | 0.22% | -0.06% | |
| -$2.72M | -$734.33K | $160.15K | -$61.78K | |
| USD/shares | -$9.25 | -$12.00 | $4.00 | $0.00 |
| USD/shares | -$9.25 | -$12.00 | $4.00 | $0.00 |
| shares | 291.78K | 63.13K | 60K | 925.26K |
| shares | 291.78K | 63.13K | 60K | 925.26K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Digital Promotion Services | $25,895,399 | $37,844,632 | $72,026,101 | $66,064,403 |
| Risk Assessment Services | $3,412,131 | $8,660,684 | $15,221,261 | $9,422,404 |
| Value Added Bundled Benefits | $367,004 | $5,094,790 | $7,071,348 | — |
| Value Added Services | — | — | — | $11,190,058 |