Skip to main content
Equibles

MF · MindForge Inc. · Financials

Track MF — free

Use MF with AI

Add company filings, earnings and prices to ChatGPT or Claude, then ask questions in your own chat.

Choose your app for step-by-step connection instructions. Sign in with Equibles when asked; no code or API key is needed.

Claude ChatGPT

After connecting, ask your AI to use Equibles to research MF.

Other apps & server URL
https://mcp.equibles.com/mcp
Gemini CLI setup
or ask here

Free, nothing to set up — ALVIS runs on the same tools and cites every figure.

See what you can ask in ChatGPT or Claude

All connection guides →
$13.13 -0.54 (-3.95%) At close · Sep 18
Rebalance outlook locked
Market Cap
$24.89M
Shares
1.82M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →
Revenue
$29.67M -42.5%
FY2025 Revenue FY2022–FY2025
Net Income
-$2.72M -263.2%
FY2025 Net Income FY2022–FY2025
Gross Margin
0.85% -0.5pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-10.47% -8.8pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$9.25 +22.9%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$2.82M -108.5%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics
Annual Quarterly
Line Item FY2025 FY2024 FY2023 FY2022
$29.67M $51.6M $94.32M $86.68M
$29.42M $50.91M $92.7M $85.21M
$251.69K $694.32K $1.61M $1.47M
0.85% 1.35% 1.71% 1.7%
$3.36M $1.57M $1.46M $1.34M
$11.77K $7300 $2001 $1795
$3.36M $1.57M $1.46M $1.34M
-$3.11M -$872.9K $153.9K $126.65K
-10.47% -1.69% 0.16% 0.15%
-$3.09M -$865.6K $155.9K $128.44K
$33.46K $12.87K $1269 —
$220.82K $259.06K $2644 $3479
$151.18K $266.79K $90.08K $96.86K
-$2386 — — —
-$2.95M -$606.1K $243.99K $223.51K
-$236.01K $142.44K $38.08K $272.53K
-$2.72M -$748.54K $205.91K -$49.02K
-9.16% -1.45% 0.22% -0.06%
-$2.72M -$734.33K $160.15K -$61.78K
USD/shares -$9.25 -$12.00 $4.00 $0.00
USD/shares -$9.25 -$12.00 $4.00 $0.00
shares 291.78K 63.13K 60K 925.26K
shares 291.78K 63.13K 60K 925.26K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

No verified debt profile is available yet. This does not establish that the company has no debt or covenants.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.89×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 20 similar-size Advertising Agencies companies (of 38 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Digital Promotion Services $25,895,399 $37,844,632 $72,026,101 $66,064,403
Risk Assessment Services $3,412,131 $8,660,684 $15,221,261 $9,422,404
Value Added Bundled Benefits $367,004 $5,094,790 $7,071,348 —
Value Added Services — — — $11,190,058
Key facts CIK 1888525 CUSIP G9161K120 Visit website