Skip to main content
$8.30 +0.00 (+0.00%) At close · Jul 27
Market Cap
$361.77M
Shares
50.18M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
33.82M +29.7%
FY2025 Revenue FY2021–FY2025
Net Income
78.74M +489.6%
FY2025 Net Income FY2021–FY2025
Diluted EPS
-12.72 -378%
FY2024 Diluted EPS FY2021–FY2024
Operating Cash Flow
-15.87M +27.5%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
HKD 33.82M 26.09M 31.96M 34.93M 32.21M
HKD 23.81M 13.78M 14M 16.51M 16.26M
HKD 10.02M 12.3M 17.97M 18.42M 15.95M
HKD 45.97K 172.81K 11.37K 80.01K 29.48K
HKD 6.68M 4.18M 160.98K 161.79K 220.68K
HKD 37.64M 27.32M 11.11M 10.63M 5.17M
HKD 6.81M 4.52M 5.51M 6.16M 6M
HKD 58.61M 31.67M 11.28M 10.88M 5.42M
HKD -48.59M -19.37M 6.68M 7.54M 10.53M
HKD -255.97K -101.15K 353K 443.58K 479.9K
HKD 321.58K -58K 94.97K -336.03K 246.53K
HKD -1.38M 0 0
HKD 75.7M -19.43M 6.78M 7.21M 10.78M
HKD -3.04M 781.76K 148.31K 387.85K 431.63K
HKD 78.74M -20.21M 6.63M 6.82M 10.35M
HKD 78.28M -20.21M 6.65M 6.83M 10.34M
HKD/shares -12.72 4.58 4.71 7.14
HKD/shares -12.72 4.58 4.71 7.14
shares 5.64M 1.66M 1.45M 1.45M 1.45M
shares 5.81M 1.66M 1.45M 1.45M 1.45M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $5.33M in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (HKD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Subscriptions 15,166,630 11,419,059 11,445,019 11,414,976 12,124,676
Hosting, Support and Maintenance Services 5,079,073 4,893,759 4,338,184 4,186,369 3,304,830
Whitel Label Services 4,887,035 3,018,561 2,122,198 1,889,188 1,860,221
Service Other 4,186,588 2,700,199 8,973,079 7,140,076 8,147,473
Subscription Services 3,098,088 2,150,845 2,456,181 3,601,632 3,554,778
Liquidity Services 1,405,762 1,902,895 2,626,516 6,699,586 3,220,992
Key facts CIK 1940941 CUSIP G6065C121 13F (30d) 1 filings 1 filers Visit website Investor relations