Skip to main content

MFI · mF International Ltd · Financials

Track MFI — free
$7.20 +1.00 (+16.13%) At close · Nov 12
Market Cap
$361.27M
Shares
50.18M
Volume · Nov 12 9720 Avg daily vol (3M) 15.85K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
33.82M +29.7%
FY2025 Revenue FY2021–FY2025
Net Income
78.74M +489.6%
FY2025 Net Income FY2021–FY2025
Gross Margin
29.62% -17.5pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-143.66% -69.4pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-12.72 -378%
FY2024 Diluted EPS FY2021–FY2024
Operating Cash Flow
-15.87M +27.5%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
USD/shares — -$1.60 $0.58 — —
USD/shares — -$1.60 $0.58 — —
shares 5.64M 1.66M 1.45M 1.45M 1.45M
shares 5.81M 1.66M 1.45M 1.45M 1.45M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: 5.33M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 HKD 314,090 6-K filed 2026-09-10
Long-term debt, including current maturities 2026-06-30 USD 40,052 6-K filed 2026-09-10
Operating lease liabilities 2026-06-30 HKD 3,013,411 6-K filed 2026-09-10
Operating lease liabilities 2026-06-30 USD 384,266 6-K filed 2026-09-10
Short-term borrowings 2026-06-30 HKD 314,090 6-K filed 2026-09-10
Short-term borrowings 2026-06-30 USD 40,052 6-K filed 2026-09-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
78.90×
Peer median 1.90×
EV/EBIT
—
Peer median 22.43×
P/E (TTM)
—
Peer median 23.38×
Price/Sales (TTM)
91.32×
Peer median 2.10×
Price/Book
1.50×
Peer median 2.73×

Peer medians compare against the 98 similar-size Software - Application companies (of 256 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (HKD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Subscriptions 15,166,630 11,419,059 11,445,019 11,414,976 12,124,676
Hosting, Support and Maintenance Services 5,079,073 4,893,759 4,338,184 4,186,369 3,304,830
Whitel Label Services 4,887,035 3,018,561 2,122,198 1,889,188 1,860,221
Service Other 4,186,588 2,700,199 8,973,079 7,140,076 8,147,473
Subscription Services 3,098,088 2,150,845 2,456,181 3,601,632 3,554,778
Liquidity Services 1,405,762 1,902,895 2,626,516 6,699,586 3,220,992
Key facts CIK 1940941 CUSIP G6065C121 13F (30d) 2 filings 2 filers Visit website Investor relations