Skip to main content
MFON logo

MFON · Mobivity Holdings Corp. · Financials

Track MFON — free
$0.04 +0.00 (+0.00%) At close · Jul 17
Market Cap
$2.96M
Shares
73.98M
Volume · Jul 17 1200 Avg daily vol (3M) 36.75K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.14M +7.1%
FY2024 Revenue FY2010–FY2024
Net Income
-$10.23M +15.2%
FY2024 Net Income FY2009–FY2024
Gross Margin
55.15% +27.8pp
FY2024 Gross Margin FY2010–FY2024
Operating Margin
-623.17% +256.4pp
FY2024 Operating Margin FY2010–FY2024
Diluted EPS
-$0.15 +16.7%
FY2024 Diluted EPS FY2010–FY2024
Operating Cash Flow
-$6.07M +24.8%
FY2024 Operating Cash Flow FY2010–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$2.55M $1.14M $1.07M $7.53M $8.17M $13.26M $10.06M $11.56M $8.59M $8.43M $4.62M $4M $4.09M $4.08M $2.52M $919.22K —
$1.46M $512.9K $775.88K $5.33M $4.3M $4.75M $5.94M $3.93M $2.79M $2.1M $1.07M $1.07M $1.12M $1.3M $986.85K $417.87K —
$1.09M $630.63K $291.8K $2.21M $3.87M $8.51M $4.12M $7.62M $5.8M $6.34M $3.55M $2.93M $2.97M $2.78M $1.54M $501.35K —
— 55.15% 27.33% 29.27% 47.37% 64.18% 40.95% 65.97% 67.5% 75.14% 76.91% 73.33% 72.59% 68.13% 60.91% 54.54% —
$3.7M $3.6M $3.1M $3.06M $3.58M $3.54M $3.61M $3.71M $4.2M $2.45M $728.74K $1.35M $824.65K $562.46K $347.88K $405.82K —
$3.73M $2.77M $2.18M $2.62M $4M $2.33M $2.71M $3.93M $3.63M $4.3M $4.15M $3.9M $3.47M $1.56M $583.28K $225.78K —
$2.9M $1.34M $4.32M $4.31M $3.58M $3.92M $5.59M $4.16M $3.36M $4.39M $4.56M $4.27M $3.42M $2.98M $3.63M $1.16M —
$7974 $14.49K $36.33K $133.01K $163.76K $150.7K $178.65K $63.8K $40.15K $212.09K $214.46K $408.93K -$2.31M $1.4M $724.38K — —
$43.85K $51.19K $178.75K $440.33K $707.07K $696.57K $600.07K $425.25K $386.3K $709.46K $361.84K $416.44K $270.58K $549.15K $751.07K $6348 —
$10.39M $7.76M $9.68M $11.43M $12.75M $10.46M $12.51M $12.29M $11.58M $11.85M $9.8M $9.93M $9.69M $6.55M $17.07M $1.8M —
-$9.3M -$7.13M -$9.39M -$9.22M -$8.87M -$1.96M -$8.39M -$4.66M -$5.78M -$5.51M -$6.24M -$7M -$6.72M -$3.77M -$15.53M -$1.29M —
— -623.17% -879.57% -122.41% -108.54% -14.75% -83.4% -40.35% -67.24% -65.34% -135.2% -174.87% -164.16% -92.34% -615.27% -140.74% —
-$9.26M -$7.08M -$9.21M -$8.78M -$8.17M -$1.26M -$7.79M -$4.24M -$5.39M -$4.8M -$5.88M -$6.58M -$6.45M -$3.22M -$14.78M -$1.29M —
$2.65M $1.94M $1.03M $737.75K $267.97K $286.9K $236.71K $210.42K $169.04K $77.36K $847 — $6.35M $4.56M $544.22K $120.39K —
— — — $0 $5 $1221 $28.16K $4145 $4637 $2780 $1540 $2131 $747 $2833 $176 $0 —
-$2.76M -$2.05M -$1.06M -$838.63K $613.6K -$962.63K -$434.88K -$2.55M — — — $1.59M -$10.04M -$3.57M -$778.84K $64.15K —
-$12.06M -$9.18M -$10.45M -$10.06M -$8.26M -$2.92M -$8.82M -$7.22M -$5.95M -$9.51M -$6.13M -$10.44M -$16.76M -$7.34M -$16.31M -$1.23M —
— — — $0 $0 — $0 $0 $0 — — — — — $3220 $0 —
-$11.61M -$10.23M -$12.06M -$10.06M -$8.26M -$2.92M -$8.82M -$7.22M -$5.95M -$9.51M -$6.13M -$10.44M -$16.76M -$7.34M -$16.31M -$1.23M -$1.4M
— -894.85% -1129.95% -133.54% -101.04% -22.02% -87.72% -62.44% -69.2% -112.83% -132.78% -261.01% -409.39% -179.89% -646.25% -133.76% —
-$11.61M -$10.02M -$12.12M -$10.11M -$8.29M -$2.95M -$8.82M -$7.15M -$5.98M -$9.55M -$6.13M — — — — — —
USD/shares -$0.17 -$0.15 -$0.18 -$0.17 -$0.15 — — -$0.17 — — — — — — — — —
USD/shares -$0.17 -$0.15 -$0.18 -$0.17 — — — — — — — -$0.49 -$1.58 -$1.90 -$0.78 -$0.14 —
shares — 70.25M 65.82M 59.24M 55.41M 51.58M 47.72M 42.13M 36.58M 32.8M 26.68M 21.2M — — — — —
shares — 70.25M 65.82M 59.24M 55.41M 51.58M 47.72M 42.13M 36.58M 32.8M 26.68M 21.2M 10.61M 3.87M 20.91M 8.95M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2025-09-30 USD 21,489,941 10-Q filed 2025-12-29
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 4,620,078
Noncurrent debt carrying amount
USD 16,869,863
Operating lease liabilities 2025-09-30 USD 436,278 10-Q filed 2025-12-29
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 322,944
Noncurrent operating lease liabilities
USD 113,334
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.91×
EV/EBIT
—
P/E (TTM)
—
Price/Sales (TTM)
—
Peer median 0.97×
Price/Book
—
Peer median 0.85×

Peer medians compare against the 80 similar-size Software - Application companies (of 256 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024
Customer Acquisition and Engagement Segment $1,143,535