MIND · Mind Technology, Inc · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $34.78M | $40.95M | $46.86M | $36.51M | $25.01M | $23.11M | $21.22M | $42.68M | $42.94M | $48.28M | $41M | $51.82M | $83.15M | $92.11M | $104.69M | $112.83M | $71.36M | $55.17M | |
| -$46K | — | — | — | — | — | — | -$46K | $72K | $47K | -$643K | -$725K | -$673K | -$10K | $11K | -$396K | — | — | |
| $10.46M | — | — | — | — | — | — | $11.21M | $11.43M | $7.83M | $10.16M | $23.71M | $48.3M | $46.76M | $54.59M | $70.14M | $36.83M | $27.7M | |
| $25.12M | — | — | — | — | — | — | $26.05M | $31.2M | $42.19M | $48.41M | $49.15M | $59.89M | $60.09M | $67.27M | $55.08M | $44.72M | $37.05M | |
| $10.99M | — | — | — | — | — | — | — | $13.52M | $17.76M | $29.04M | $34.12M | $6.69M | $5.52M | $7.96M | $8.06M | $3.74M | $3.76M | |
| $14.69M | $18.66M | $20.97M | $15.97M | $9.95M | $6.02M | $7.31M | $12.95M | $11.74M | $6.08M | -$7.41M | $2.67M | $23.25M | $32.02M | $37.41M | $57.75M | $26.64M | $18.13M | |
| — | 45.58% | 44.74% | 43.74% | 39.78% | 26.06% | 34.45% | 30.36% | 27.34% | 12.6% | -18.08% | 5.15% | 27.97% | 34.76% | 35.74% | 51.18% | 37.33% | 32.85% | |
| $1.61M | $1.59M | $1.91M | $2.13M | $1.37M | $3.6M | $3M | $1.85M | $1.16M | $1.5M | $974K | $931K | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $20.73M | $18.97M | $24.96M | $23.67M | $22.54M | $21.35M | $16.76M | $14.98M | |
| $13.13M | $13.35M | $11.29M | $12.14M | $12.88M | $14.76M | $12.65M | $14.14M | $20.91M | $19.66M | $19.75M | $18.04M | — | — | — | — | — | — | |
| $531K | $572K | $638K | $795K | $873K | $1.3M | $1.8M | $1.8M | $1.8M | $1.5M | $1.5M | $1.7M | $1.4M | $660K | $673K | $671K | $637K | — | |
| $883K | $873K | $944K | $1.18M | $1.34M | $2.21M | $2.8M | $2.49M | $2.5M | $2.15M | $2.4M | $2.51M | $2.19M | $1.49M | $1.4M | $1.24M | $1.17M | $899K | |
| $15.62M | $15.81M | $14.15M | $15.45M | $15.6M | $20.57M | $21.64M | $19.24M | $24.76M | $25.79M | $23.88M | $29.43M | $30M | $26.21M | $23.51M | $23.21M | $19.72M | $17.25M | |
| -$930K | $2.86M | $6.82M | $518K | -$5.65M | -$14.54M | -$14.33M | -$6.29M | -$13.02M | -$19.71M | -$31.29M | -$26.76M | -$6.75M | $5.81M | $13.9M | $34.54M | $6.92M | $871K | |
| — | 6.98% | 14.55% | 1.42% | -22.59% | -62.94% | -67.54% | -14.74% | -30.32% | -40.82% | -76.32% | -51.64% | -8.11% | 6.3% | 13.28% | 30.61% | 9.7% | 1.58% | |
| -$47K | $3.73M | $7.76M | $1.7M | -$4.31M | -$12.34M | -$11.53M | -$3.8M | -$10.52M | -$17.56M | -$28.89M | -$24.25M | -$4.55M | $7.3M | $15.3M | $35.78M | $8.09M | $1.77M | |
| — | — | — | — | — | — | — | — | — | — | $653K | $739K | $902K | $314K | $533K | $740K | $756K | $629K | |
| — | — | — | — | — | — | — | — | — | — | $10K | $14K | $229K | $304K | $544K | $344K | $283K | $214K | |
| $106K | -$108K | $236K | -$1.1M | -$6.09M | $926K | $862K | $100K | -$6.57M | -$451K | -$49K | -$999K | -$3.44M | $221K | -$378K | -$214K | -$127K | -$232K | |
| -$673K | $2.9M | $7.06M | $238K | -$5.39M | -$13.62M | -$13.47M | -$6.19M | -$19.59M | -$20.16M | -$31.34M | -$27.76M | -$10.19M | $6.03M | $13.52M | $34.33M | $6.79M | $639K | |
| $1.68M | $2.15M | $1.98M | $1.34M | $699K | -$39K | $536K | $353K | $252K | $910K | $1.81M | $10.98M | -$994K | $1.26M | -$3.53M | $10.01M | $2.07M | $119K | |
| -$2.35M | $750K | $5.07M | $274K | -$8.83M | -$15.09M | -$20.31M | -$11.29M | -$19.84M | -$21.07M | -$33.15M | -$38.74M | -$9.19M | $4.77M | $17.05M | $24.32M | $4.73M | $520K | |
| — | 1.83% | 10.83% | 0.75% | -35.31% | -65.28% | -95.72% | -26.45% | -46.2% | -43.64% | -80.86% | -74.75% | -11.06% | 5.18% | 16.29% | 21.55% | 6.63% | 0.94% | |
| — | $750K | $17.6M | -$3.51M | -$12.62M | -$17.99M | -$22.56M | -$13.34M | -$21.55M | -$21.97M | -$33.64M | -$38.74M | -$9.19M | — | — | — | — | — | |
| -$2.35M | $750K | $5.07M | $274K | -$6.92M | -$12.61M | -$22.53M | -$13.68M | -$16.74M | -$20.23M | -$32.13M | -$42.31M | -$15.83M | -$5.3M | $18.03M | $24.47M | $8.09M | $6.5M | |
| USD/shares | $69.66 | $0.09 | $4.32 | -$2.50 | -$8.98 | -$131.00 | -$180.00 | -$110.00 | -$178.00 | -$182.00 | -$279.00 | -$322.00 | -$74.00 | $37.00 | $134.00 | $213.00 | $48.00 | $5.00 |
| USD/shares | — | — | — | — | -$92.00 | -$131.00 | -$180.00 | -$110.00 | -$178.00 | -$182.00 | -$279.00 | -$322.00 | -$74.00 | $36.00 | $129.00 | $202.00 | $46.00 | $5.00 |
| shares | — | 8.26M | 4.08M | 1406 | 1.41M | 137.71K | 125.19K | 121.43K | 121.05K | 120.84K | 120.7K | 120.41K | 124.79K | 127.63K | 127.15K | 114.32K | 98.7K | 97.99K |
| shares | — | 8.33M | 4.08M | 1406 | 1.41M | 137.71K | 125.19K | 121.43K | 121.05K | 120.84K | 120.7K | 120.41K | 124.79K | 131.77K | 132.42K | 120.69K | 101.81K | 99.63K |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2024: $11.97M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Seamap Marine Products | $40,947,000 | $46,863,000 | $36,510,000 | $25,012,000 | $17,294,000 |
| Klein Marine Products | — | — | — | $10,555,000 | $5,825,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Norway | $21,110,000 | $21,956,000 | $14,385,000 | — | — | — | — |
| China | $10,897,000 | $17,720,000 | $7,668,000 | — | — | — | — |
| United States | $3,005,000 | $2,478,000 | $1,086,000 | $1,986,000 | $2,409,000 | $3,687,000 | $3,920,000 |
| Other Countries | $2,698,000 | $3,369,000 | $4,081,000 | $435,000 | $35,000 | $1,226,000 | $1,576,000 |
| Türkiye | $2,116,000 | $634,000 | $5,216,000 | — | — | — | — |
| Japan | $1,121,000 | $340,000 | — | — | — | — | — |
| Singapore | $0 | $366,000 | $2,192,000 | — | — | — | — |
| Canada | — | — | $1,882,000 | $10,755,000 | $11,244,000 | $1,267,000 | $3,519,000 |
| Asia South Pacific | — | — | — | — | $11,244,000 | $6,523,000 | $5,377,000 |
| Canada and Latin America | — | — | — | — | $598,000 | $1,267,000 | $3,784,000 |
| Eurasia | — | — | — | — | $647,000 | $507,000 | $290,000 |
| Europe Russia and CIS | — | — | — | $14,814,000 | $8,821,000 | $8,512,000 | $15,262,000 |
| Middle East and Africa | — | — | — | $12,876,000 | $11,244,000 | $1,226,000 | $1,576,000 |
| UK and Europe | — | — | — | $11,836,000 | $8,821,000 | $8,005,000 | $14,975,000 |
| Asia Pacific | — | — | — | $10,755,000 | $633,000 | $6,523,000 | $5,377,000 |
| Europe | — | — | — | $11,836,000 | — | — | — |
| Latin America | — | — | — | $435,000 | $633,000 | $0 | $262,000 |
| Non Us | — | — | — | $23,026,000 | $20,698,000 | $17,528,000 | $25,999,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| Marine Technology Products | $35,091,000 | $23,107,000 | $21,215,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Seamap Marine Products | $10,247,000 | $12,138,000 | $7,409,000 | $2,074,000 | -$4,462,000 |
| Klein Marine Products | — | — | — | -$2,309,000 | -$5,263,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Seamap Marine Products | 25% | 25.9% | 20.3% | 8.3% | -25.8% |
| Klein Marine Products | — | — | — | -21.9% | -90.4% |