MIR
Mirion Technologies, Inc.
$16.33
+0.04 (+0.25%)
At close · Jul 15
Market Cap
$4.03B
Shares
250,420,273
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$925.4M
+7.5%
FY2025
Net Income
$28.8M
+179.8%
FY2025
Gross Margin
47.4%
+1pp
FY2025
Operating Margin
5.57%
+2.7pp
FY2025
Diluted EPS
$0.11
+161.1%
FY2025
Operating Cash Flow
$143.3M
+44.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $981M | $925.4M | $860.8M | $800.9M | $717.8M | $611.6M | — | — | — | |
| $519.4M | $486.8M | $461.1M | $444.5M | $407.7M | $359.8M | — | — | — | |
| $461.6M | $438.6M | $399.7M | $356.4M | $310.1M | $251.8M | — | — | — | |
| — | 47.4% | 46.43% | 44.5% | 43.2% | 41.17% | — | — | — | |
| $39.8M | $38.9M | $35M | $31.7M | $30.3M | $29.4M | — | — | — | |
| $12.58M | — | — | — | — | — | $2.45M | $341 | — | |
| $375.3M | $348.2M | $341.1M | $340.1M | $362.3M | $211.2M | — | — | — | |
| $145.2M | $138.1M | $150.4M | $162.8M | $174.5M | $83.6M | — | — | — | |
| $4.7M | — | — | $1.6M | $6M | $5.5M | — | — | — | |
| $415.1M | $387.1M | $374.9M | $378.3M | $607.9M | $240.6M | — | — | — | |
| $46.5M | $51.5M | $24.8M | -$21.9M | -$297.8M | $11.2M | — | — | — | |
| — | 5.57% | 2.88% | -2.73% | -41.49% | 1.83% | — | — | — | |
| $191.7M | $189.6M | $175.2M | $140.9M | -$123.3M | $94.8M | — | — | — | |
| — | $42.2M | $57.9M | $61.9M | — | — | — | — | — | |
| $13.6M | $12.1M | $6.6M | $4.8M | $600K | — | — | — | — | |
| -$200K | -$300K | $100K | $800K | $400K | $1.1M | — | — | — | |
| $26.9M | $32.7M | -$33.9M | -$105.3M | -$306.6M | -$164.3M | -$45.52M | -$341 | — | |
| $900K | $2.9M | $2.7M | -$6.6M | -$18.2M | -$5.9M | -$265.9K | $0 | — | |
| $24.9M | $28.8M | -$36.1M | -$96.9M | -$276.9M | -$158.4M | -$45.26M | -$341 | -$295 | |
| — | 3.11% | -4.19% | -12.1% | -38.58% | -25.9% | — | — | — | |
| $900K | $1M | -$500K | -$1.8M | -$11.5M | -$100K | — | — | — | |
| $41.6M | $69.2M | -$63.8M | -$86.5M | -$331.9M | -$123.2M | — | — | — | |
| USD/shares | — | $0.13 | -$0.18 | -$0.49 | -$1.53 | -$24.18 | — | — | — |
| USD/shares | — | $0.11 | -$0.18 | -$0.49 | -$1.53 | -$24.18 | — | — | — |
| shares | — | 229.96M | 204.99M | 196.37M | 181.15M | 6.55M | — | — | — |
| shares | — | 261.15M | 204.99M | 196.37M | 181.15M | 6.55M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $49.6M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.16×
Specialty Industrial Machinery median 3.29×
EV/EBIT
87.77×
Specialty Industrial Machinery median 24.85×
P/E (TTM)
161.10×
Specialty Industrial Machinery median 33.65×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Nuclear Safety Segment | $614,600,000 | $561,100,000 | $516,400,000 | $446,100,000 | — | — | — |
| Medical Segment | $310,800,000 | $299,700,000 | $284,500,000 | $271,700,000 | $155,700,000 | $62,600,000 | $42,900,000 |
| Industrial Segment | — | — | — | — | — | $415,600,000 | $397,200,000 |
| Technologies Segment | — | — | — | — | $455,900,000 | — | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| North America | $582,200,000 | $542,200,000 | $512,300,000 | $462,700,000 | $338,000,000 | $250,800,000 | $229,300,000 |
| United States | $525,900,000 | $497,900,000 | $476,000,000 | $429,600,000 | $306,300,000 | $215,500,000 | $198,300,000 |
| Europe | $327,600,000 | $305,600,000 | $272,100,000 | $241,800,000 | $258,600,000 | $211,400,000 | $196,800,000 |
| France | $193,700,000 | $181,500,000 | $155,400,000 | $142,100,000 | $158,800,000 | $134,500,000 | $128,000,000 |
| Asia Pacific | $15,600,000 | $13,000,000 | $16,500,000 | $13,300,000 | $15,000,000 | $16,000,000 | $14,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|---|---|
| Product | $690,600,000 | $643,100,000 | $597,800,000 | $533,000,000 | $459,300,000 | $353,000,000 | $325,700,000 |
| Service | $234,800,000 | $217,700,000 | $203,100,000 | $184,800,000 | $152,300,000 | $125,200,000 | $114,400,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Technologies Segment | $46,000,000 | -$103,100,000 | $68,100,000 | — | — |
| Medical Segment | $13,000,000 | -$98,900,000 | $2,300,000 | $13,900,000 | $10,200,000 |
| Industrial Segment | — | -$98,000,000 | $81,500,000 | $59,600,000 | $55,000,000 |
| Corporate And Other | — | — | -$76,300,000 | -$50,500,000 | -$36,400,000 |
| Corporate | — | — | $87,500,000 | $73,500,000 | $65,200,000 |
Operating Margin by Segment (%)
| Component | 2023-12-31 | 2022-12-31 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Medical Segment | 4.6% | -36.4% | 1.5% | 22.2% | 23.8% |
| Industrial Segment | — | — | — | 14.3% | 13.8% |
| Technologies Segment | — | — | 14.9% | — | — |
Key facts
CIK
1809987
CUSIP
60471A101
13F (30d)
26 filings
26 filers
Visit website
Investor relations