MKC
Mccormick & Co Inc
$52.45
+0.91 (+1.77%)
At close · Jul 10
Market Cap
$14.10B
Shares
268,851,552
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.84B
+1.7%
FY2025
Net Income
$789.4M
+0.1%
FY2025
Gross Margin
37.9%
-0.6pp
FY2025
Operating Margin
15.65%
-0.1pp
FY2025
Diluted EPS
$2.93
+0.3%
FY2025
Operating Cash Flow
$962.2M
+4.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.39B | $6.84BG | $6.72B | $6.66B | $6.35B | $6.32B | $5.6B | $5.35B | $5.3B | $4.73B | $4.41B | $4.3B | $4.24B | $4.12B | $4.01B | $3.7B | $3.34B | $3.19B | $3.18B | |
| $4.53B | $4.25B | $4.13B | $4.16B | $4.08B | $3.82B | $3.3B | $3.2B | $3.21B | $2.94B | $2.58B | $2.56B | $2.51B | $2.46B | $2.4B | $2.18B | $1.92B | $1.86B | $1.89B | |
| $2.85B | $2.59B | $2.59B | $2.5B | $2.27B | $2.49B | $2.3B | $2.15B | $2.09B | $1.79B | $1.83B | $1.74B | $1.73B | $1.67B | $1.62B | $1.52B | $1.42B | $1.33B | $1.29B | |
| — | 37.9% | 38.54% | 37.56% | 35.82% | 39.48% | 41.07% | 40.12% | 39.48% | 37.93% | 41.52% | 40.44% | 40.78% | 40.4% | 40.3% | 41.18% | 42.49% | 41.58% | 40.55% | |
| — | $106.1M | $102.9M | $94.9M | $87.5M | $87.3M | $68.6M | $67.3M | $69.4M | $66.1M | $61M | $60.8M | $62M | $61.3M | $57.8M | $58.1M | $52.7M | $48.9M | — | |
| $1.66B | $1.5B | $1.52B | $1.48B | $1.36B | $1.4B | $1.28B | $1.17B | $1.16B | $1.03B | $1.18B | $1.13B | $1.12B | $1.08B | $1.04B | $982.2M | $907.9M | $846.6M | $870.6M | |
| — | $35.2M | $35M | $34.9M | $35.1M | $35.6M | $20.2M | $20.3M | $20.6M | $16.3M | $11.3M | $7.3M | $5.6M | $5.2M | $4.3M | $3.3M | $3.5M | $1.3M | — | |
| — | $231.3M | $208.8M | $199.3M | $200.6M | $186.3M | $165M | $158.8M | $150.7M | $125.2M | $108.7M | $105.9M | $102.7M | $106M | $102.8M | $98.3M | $95.1M | $94.3M | $85.6M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $16.2M | $12.1M | |
| $1.1B | $1.07B | $1.06B | $963M | $863.6M | $1.02B | $999.5M | $957.7M | $891.1M | $699.8M | $641M | $548.4M | $603M | $550.5M | $578.3M | $540.3M | $509.8M | $466.9M | $376.5M | |
| — | 15.65% | 15.77% | 14.45% | 13.6% | 16.07% | 17.84% | 17.91% | 16.8% | 14.79% | 14.53% | 12.76% | 14.21% | 13.35% | 14.41% | 14.61% | 15.28% | 14.63% | 11.85% | |
| — | $1.3B | $1.27B | $1.16B | $1.06B | $1.2B | $1.16B | $1.12B | $1.04B | $825M | $749.7M | $654.3M | $705.7M | $656.5M | $681.1M | $638.6M | $604.9M | $561.2M | $462.1M | |
| $206.7M | $196.2M | $209.4M | $208.2M | $149.1M | $136.6M | $135.6M | $165.2M | $174.6M | $95.7M | $56M | $53.3M | $49.7M | $53.3M | $54.6M | $51.2M | $49.3M | $52.8M | $56.7M | |
| $30.1M | $38.4M | $47.4M | $43.9M | $98.3M | $17.3M | $17.6M | $26.7M | $24.8M | $6.1M | $4.2M | $1.1M | $1.1M | $2.2M | $2.4M | $2.3M | $2.2M | $2.4M | $18M | |
| $55.7M | $72.2M | $74.2M | $56.4M | $37.8M | $52.2M | $40.8M | $40.9M | $34.8M | $33.9M | $36.1M | $36.7M | $29.4M | $23.2M | $21.5M | $25.4M | $25.5M | $16.3M | $18.6M | |
| $927.1M | $913M | $898.3M | $798.7M | $812.8M | $895.8M | $881.5M | $819.2M | $741.3M | $594.8M | $589.2M | $496.2M | $554.4M | $499.4M | $526.1M | $491.4M | $462.7M | $416.5M | $337.8M | |
| $217.1M | $195.8M | $184M | $174.5M | $168.6M | $192.7M | $174.9M | $157.4M | -$157.3M | $151.3M | $153M | $131.3M | $145.9M | $133.6M | $139.8M | $142.6M | $118M | $133M | $100.6M | |
| $1.62B | $789.4M | $788.5M | $680.6M | $682M | $755.3M | $747.4M | $702.7M | $933.4M | $477.4M | $472.3M | $401.6M | $437.9M | $389M | $407.8M | $374.2M | $370.2M | $299.8M | $255.8M | |
| — | 11.54% | 11.73% | 10.22% | 10.74% | 11.95% | 13.34% | 13.14% | 17.6% | 10.09% | 10.71% | 9.35% | 10.32% | 9.43% | 10.16% | 10.12% | 11.09% | 9.39% | 8.05% | |
| $8M | -$6.1M | -$7.5M | -$5.5M | -$6.2M | -$8M | -$4.3M | -$1.9M | -$3.3M | -$1.6M | $1.3M | -$500K | -$2.5M | -$1.3M | -$1.9M | -$800K | -$600K | -$600K | -$300K | |
| $1.86B | $923.3M | $688.9M | $776.7M | $632.1M | $800.2M | $778.2M | $563.6M | $874.6M | $713.5M | $360.9M | $181M | $254.2M | $547.1M | $307.9M | $315.4M | $258.1M | $362.2M | $41.2M | |
| USD/shares | — | $2.94 | $2.94 | $2.54 | $2.54 | $2.83 | $2.80 | $2.65 | $3.55 | $1.89 | $1.87 | $1.57 | $1.69 | $1.47 | $1.54 | $1.41 | $1.40 | $1.15 | $0.99 |
| USD/shares | — | $2.93 | $2.92 | $2.52 | $2.52 | $2.80 | $2.78 | $2.62 | $3.50 | $1.86 | $1.85 | $1.56 | $1.67 | $1.46 | $1.52 | $1.40 | $1.38 | $1.14 | $0.97 |
| shares | — | 268.5M | 268.5M | 268.4M | 268.2M | 267.3M | 266.5M | 265.1M | 263.1M | 253.6M | 253.2M | 256M | 259.8M | 264.2M | 265.4M | 265.4M | 265.8M | 261.6M | — |
| shares | — | 269.4M | 269.6M | 269.8M | 270.2M | 269.9M | 269.1M | 268.1M | 266.5M | 256.8M | 256M | 258.4M | 262M | 267.2M | 268.6M | 268.6M | 269.4M | 264.6M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.64B in buybacks, $4.74B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.35×
Packaged Foods median 1.26×
EV/EBIT
15.74×
Packaged Foods median 19.00×
P/E (TTM)
8.73×
Packaged Foods median 15.29×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|---|---|---|
| Consumer | $3,950,300,000 | $3,848,500,000 | $3,807,300,000 | $3,757,900,000 | $3,937,500,000 | $3,596,700,000 | $3,269,800,000 | $3,247,000,000 |
| Flavor Solutions | $2,890,000,000 | $2,875,200,000 | $2,854,900,000 | $2,592,600,000 | $2,380,400,000 | $2,004,600,000 | $2,077,600,000 | $2,055,800,000 |
By Geography (USD)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|---|---|---|
| Americas | $4,867,800,000 | $4,801,900,000 | $4,756,900,000 | $4,551,700,000 | $4,396,100,000 | $3,974,900,000 | $3,711,300,000 | $3,627,500,000 |
| United States | $4,168,300,000 | $4,103,900,000 | $4,083,800,000 | $3,921,300,000 | $3,817,500,000 | $3,445,900,000 | $3,226,300,000 | $3,145,000,000 |
| Other Countries | $1,403,500,000 | $1,380,500,000 | $1,365,600,000 | $1,312,800,000 | $1,309,100,000 | $1,108,700,000 | $1,135,000,000 | $1,136,700,000 |
| Europe Middle East and Africa | $1,268,500,000 | $1,239,300,000 | $1,212,800,000 | $1,116,400,000 | $1,191,300,000 | $1,046,700,000 | $986,100,000 | $1,021,100,000 |
| Asia Pacific | $704,000,000 | $682,500,000 | $692,500,000 | $682,400,000 | $730,500,000 | $579,700,000 | $650,000,000 | $654,200,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|---|---|---|
| Consumer | $721,300,000 | $736,900,000 | $699,700,000 | $686,800,000 | $756,900,000 | $767,900,000 | $663,200,000 | $612,100,000 |
| Flavor Solutions | $349,500,000 | $323,400,000 | $263,300,000 | $176,800,000 | $258,200,000 | $231,600,000 | $294,500,000 | $279,000,000 |
Operating Margin by Segment (%)
| Component | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|---|---|---|
| Consumer | 18.3% | 19.1% | 18.4% | 18.3% | 19.2% | 21.4% | 20.3% | 18.9% |
| Flavor Solutions | 12.1% | 11.2% | 9.2% | 6.8% | 10.8% | 11.6% | 14.2% | 13.6% |