MTD · Mettler Toledo International Inc/

$1,416.30 +35.69 (+2.59%) At close · Jul 31

Market Cap

$28.62B

20.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$4.03B +4%

FY2025

Net Income

$869.19M +0.7%

FY2025

Gross Margin

59.37% -0.7pp

FY2025

Diluted EPS

$42.05 +3.9%

FY2025

Operating Cash Flow

$955.77M -1.3%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	+0.9%	+5.5%	+5.3%	—	$4.13B	$4.03B	$3.87B	$3.79B	$3.92B	$3.72B	$3.09B	$3.01B	$2.94B	$2.73B	$2.51B	$2.4B	$2.49B	$2.38B	$2.34B	$2.31B	$1.97B	$1.73B	$1.97B
Cost of Revenue	+0.9%	+0.6%	—	—	$861.07M	—	—	—	—	—	—	—	—	$833.79M	$767.75M	$744.87M	$810.55M	$795.23M	$811.2M	$798.68M	$662.31M	$584M	$701.64M
Gross Profit	+1.2%	+5.8%	+5.9%	—	$2.49B	$2.39B	$2.33B	$2.24B	$2.31B	$2.17B	$1.8B	$1.74B	$1.68B	$1.58B	$1.44B	$1.35B	$1.36B	$1.28B	$1.24B	$1.22B	$1.04B	$889.34M	$993.08M
Gross Margin	—	—	—	—	—	59.37%	60.06%	59.16%	58.88%	58.41%	58.38%	57.87%	57.38%	57.82%	57.32%	56.44%	54.66%	53.89%	53%	52.75%	52.7%	51.44%	50.32%
Research & Development	+4.0%	+7.3%	+5.3%	—	$208.01M	$199.37M	$189.36M	$185.28M	$177.12M	$169.77M	$140.1M	$143.95M	$141.07M	$128.31M	$119.2M	$119.08M	$123.3M	$116.35M	$112.53M	$116.14M	$97.03M	$89.69M	$102.28M
Selling, General & Administrative	+2.1%	+4.0%	+3.6%	—	$1.03B	$998.31M	$936.3M	$904.11M	$938.46M	$943.98M	$820.22M	$819.18M	$812.8M	$794.86M	$745.36M	$700.81M	$728.58M	$692.69M	$684.03M	$703.63M	$588.73M	$505.18M	$579.81M
Amortization of Intangibles	+2.5%	+12.7%	+16.3%	—	$29.9M	$28.5M	$27.1M	$27.6M	$26.5M	$22.5M	$15.7M	$15.1M	$14.3M	$11.5M	$8.3M	$6.3M	$6.5M	$5.9M	$7.2M	$6.8M	$6.2M	$4.8M	—
Restructuring Charges	+23.2%	+11.2%	+4.8%	—	$23.26M	$17.87M	$19.77M	$32.74M	$9.56M	$5.24M	$10.52M	$15.76M	$18.42M	$12.77M	$6.24M	$11.15M	$5.92M	$19.83M	$16.69M	$5.91M	$4.87M	$31.37M	$6.41M
Interest Expense	+7.3%	+12.2%	+9.6%	—	$69.34M	$68.52M	$74.63M	$77.37M	$55.39M	$43.24M	$38.62M	$37.41M	$34.51M	$32.79M	$28.03M	$27.45M	$24.54M	$22.71M	$22.76M	$23.23M	$20.06M	$25.12M	$25.39M
Other Non-Operating Income	+21.7%	+4.0%	+34.5%	—	$15.66M	$16.8M	$4.57M	$4.15M	$9.32M	$3.11M	$13.83M	$6.18M	$21.81M	$9.87M	$1.33M	$867K	-$2.23M	-$3.1M	-$1.09M	-$2.38M	-$4.16M	-$1.38M	-$2.57M
Pretax Income	-0.7%	+7.0%	+8.5%	—	$1.1B	$1.05B	$1.04B	$973.73M	$1.07B	$949.36M	$748.74M	$681.39M	$651.86M	$574.22M	$504.19M	$463.42M	$445M	$402.71M	$382.6M	$349.18M	$307.51M	$224.76M	$266.07M
Income Tax	-3.2%	+4.2%	+5.0%	—	$191.76M	$179.72M	$174.08M	$184.95M	$198.09M	$180.38M	$146M	$120.29M	$139.25M	$198.25M	$119.82M	$110.6M	$106.76M	$96.62M	$91.75M	$79.68M	$75.37M	$52.17M	$63.29M
Net Income	-0.1%	+7.6%	+9.4%	—	$905.61M	$869.19M	$863.14M	$788.78M	$872.5M	$768.99M	$602.74M	$561.11M	$512.61M	$375.97M	$384.37M	$352.82M	$338.24M	$306.09M	$290.85M	$269.49M	$232.15M	$172.59M	$202.78M
Net Margin	—	—	—	—	—	21.59%	22.29%	20.82%	22.26%	20.68%	19.54%	18.65%	17.46%	13.8%	15.32%	14.73%	13.61%	12.87%	12.42%	11.67%	11.8%	9.98%	10.28%
Comprehensive Income	-1.7%	+7.7%	+11.1%	—	$1.01B	$855.89M	$837.1M	$696.2M	$900.49M	$848.69M	$591.49M	$539.85M	$475.6M	$465.56M	$296.02M	$299.12M	$160.33M	$368.52M	$280.32M	$174.35M	$256.56M	$188.25M	$128.41M
EPS (Basic) USD/shares	+2.8%	+10.8%	+12.7%	—	—	$42.17	$40.67	$36.10	$38.79	$33.25	$25.24	$22.84	$20.33	$14.62	$14.49	$12.75	$11.71	$10.22	$9.37	$8.45	$6.98	$5.12	$5.92
EPS (Diluted) USD/shares	+3.1%	+11.0%	+12.9%	$47.15 – $47.50*	—	$42.05^G	$40.48^G	$35.90	$38.41	$32.78	$24.91	$22.47	$19.88	$14.24	$14.22	$12.48	$11.44	$9.96	$9.14	$8.21	$6.80	$5.03	$5.79
Shares Outstanding (Basic Avg) shares	-2.9%	-2.9%	-2.9%	—	—	20.61M	21.22M	21.85M	22.49M	23.13M	23.88M	24.57M	25.22M	25.71M	26.52M	27.68M	28.89M	29.95M	31.04M	31.9M	33.28M	33.72M	34.25M
Shares Outstanding (Diluted Avg) shares	-3.1%	-3.1%	-3.1%	—	—	20.67M	21.32M	21.97M	22.72M	23.46M	24.2M	24.97M	25.78M	26.39M	27.02M	28.27M	29.57M	30.73M	31.82M	32.84M	34.14M	34.29M	35.05M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $9.74B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

7.42×

Peer median 5.30×

EV/EBIT

—

Peer median 31.17×

P/E (TTM)

32.20×

Peer median 33.36×

Peer medians compare against the 22 similar-size Diagnostics & Research companies (of 48 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
US Operations	$1,496,202,000	$1,429,502,000	$1,403,919,000	$1,444,460,000	$1,287,983,000	$1,072,319,000	$1,057,115,000	$1,007,797,000
Western European Operations	$895,971,000	$858,002,000	$792,907,000	$799,931,000	$829,761,000	$716,715,000	$700,741,000	$718,788,000
Other Operations	$788,535,000	$737,830,000	$683,986,000	$657,673,000	$656,902,000	$573,610,000	$566,581,000	$549,828,000
Chinese Operations	$634,833,000	$628,447,000	$718,818,000	$841,526,000	$771,651,000	$578,610,000	$544,716,000	$525,109,000
Swiss Operations	$210,858,000	$218,580,000	$188,679,000	$176,119,000	$171,633,000	$143,923,000	$139,499,000	$134,064,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Us Operations Segment Member	$1,496,202,000	$1,429,502,000	$1,403,919,000	$1,444,460,000	—	—	—	—
Western European Operations Segment	$895,971,000	$858,002,000	$792,907,000	$799,931,000	$829,761,000	$716,715,000	$700,741,000	$718,788,000
Other Operations Segment	$788,535,000	$737,830,000	$683,986,000	$657,673,000	$656,902,000	$573,610,000	$566,581,000	$549,827,000
Chinese Operations Segment	$634,833,000	$628,447,000	$718,818,000	$841,526,000	$771,651,000	$578,610,000	$544,716,000	$525,109,000
Swiss Operations Segment	$210,858,000	$218,580,000	$188,679,000	$176,119,000	$171,633,000	$143,923,000	$139,499,000	$134,064,000
Eliminations and Corporate Segment	—	—	—	—	$0	$0	$0	$0
US Operations Segment	—	—	—	—	$1,287,983,000	$1,072,319,000	$1,057,115,000	$1,007,798,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Laboratory Products and Services	$2,241,106,000	$2,185,979,000	$2,068,807,000	$2,230,381,000	$2,083,025,000	$1,669,791,000	$1,578,625,000	$1,504,600,000
Industrial Products and Services	$1,579,353,000	$1,490,026,000	$1,490,445,000	$1,510,554,000	$1,446,544,000	$1,224,497,000	$1,233,970,000	$1,211,362,000
Retail Products and Services	$205,940,000	$196,356,000	$229,057,000	$178,774,000	$188,361,000	$190,889,000	$196,057,000	$219,624,000

Key facts CIK 1037646 CUSIP 592688105 13F (30d) 316 filings 289 filers Visit website Investor relations