MVIS · Microvision, Inc.
$0.34
+0.04 (+13.33%)
At close · Jul 21
Market Cap
$112.75M
Shares
331.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.21M
-74.3%
FY2025
Net Income
-$94.98M
+2%
FY2025
Gross Margin
-1435.43%
-1375.1pp
FY2025
Operating Margin
-6856.62%
-5035.5pp
FY2025
Diluted EPS
-$0.35
+23.9%
FY2025
Operating Cash Flow
-$58.72M
+14.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.55M | $1.21M | $4.7M | $7.26M | $664K | $2.5M | $3.09M | $8.89M | $17.61M | $9.63M | $14.76M | $9.19M | $3.49M | $5.85M | $8.37M | $5.62M | $4.74M | $3.83M | |
| $18.57M | $18.55M | $7.53M | $2.77M | $100K | $2000 | $1.4M | $8.56M | $10.64M | $9.86M | $10.37M | $7.18M | $1.04M | $1.8M | $6.92M | $13.07M | $16.22M | $3.89M | |
| -$17.02M | -$17.34M | -$2.83M | $4.49M | $564K | $2.5M | $1.69M | $322K | $6.97M | -$228K | $4.39M | $2.01M | $2.44M | $4.05M | $1.44M | -$7.45M | -$11.48M | -$61K | |
| — | -1435.43% | -60.35% | 61.81% | 84.94% | 99.92% | 54.76% | 3.62% | 39.58% | -2.37% | 29.72% | 21.85% | 70.04% | 69.22% | 17.23% | -132.6% | -242.24% | -1.59% | |
| $38.76M | $31.72M | $49.02M | $56.71M | $30.41M | $24.11M | $9.84M | $18.66M | $24.67M | $15.1M | $12.13M | $8.68M | $9.07M | $10.54M | $12.85M | $15.28M | $21.6M | $24.58M | |
| $23.16M | $20.33M | $29.35M | $36.69M | $24.04M | $22.26M | $5.92M | $8.13M | $9.52M | $10.16M | $8.74M | $7.88M | $7.01M | $8.76M | $11.25M | $13.31M | $15.25M | $14.54M | |
| $900K | $900K | $2.1M | $2.1M | $0 | $0 | $57K | $105K | $116K | $116K | $127K | $128K | $132K | $158K | $184K | $185K | $32K | $2000 | |
| — | $5.82M | $6.92M | $7.86M | $2.25M | $1.46M | $963K | $1.65M | $1.84M | — | — | — | — | — | — | — | — | — | |
| $75.27M | $65.49M | $82.69M | $93.36M | $54.45M | $46.37M | $15.31M | $26.79M | $34.19M | $25.25M | $20.85M | $16.56M | $15.61M | $19.15M | $24.1M | $28.58M | $36.85M | $39.12M | |
| -$92.28M | -$82.83M | -$85.52M | -$88.88M | -$53.89M | -$43.87M | -$13.62M | -$26.47M | -$27.22M | -$25.48M | -$16.46M | -$14.55M | -$13.17M | -$15.09M | -$22.66M | -$36.03M | -$48.33M | -$39.18M | |
| — | -6856.62% | -1821.1% | -1224.34% | -8115.96% | -1754.76% | -440.61% | -297.91% | -154.6% | -264.48% | -111.5% | -158.36% | -377.85% | -257.93% | -270.83% | -641.45% | -1019.7% | -1022.12% | |
| — | -$77M | -$78.6M | -$81.01M | -$51.64M | -$42.41M | -$12.65M | -$24.82M | -$25.38M | — | — | — | — | — | — | — | — | — | |
| $2.75M | $7.33M | $4.46M | $80K | $62K | — | — | — | — | — | — | — | — | — | — | $46K | $62K | $68K | |
| $42K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $47K | $112K | $212K | |
| — | — | — | $5.51M | $799K | -$23K | -$19K | -$11K | -$30K | -$6000 | -$14K | $8000 | $15K | $16K | — | — | — | — | |
| -$91.47M | -$95.07M | -$96.41M | -$81.7M | -$53.09M | -$43.2M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $25K | -$84K | $507K | $1.15M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| -$91.5M | -$94.98M | -$96.92M | -$82.84M | -$53.09M | -$43.2M | -$13.63M | -$26.48M | -$27.25M | -$25.49M | -$16.47M | -$14.54M | -$18.12M | -$13.18M | -$22.69M | -$35.81M | -$47.46M | -$39.53M | |
| — | -7862.67% | -2063.78% | -1141.23% | -7995.63% | -1728% | -441.23% | -298.03% | -154.77% | -264.54% | -111.59% | -158.27% | -519.94% | -225.19% | -271.29% | -637.49% | -1001.27% | -1031.28% | |
| -$91.5M | -$94.98M | -$96.92M | -$82.84M | -$53.09M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$91.06M | -$94.31M | -$97.13M | -$82.51M | -$53.2M | -$43.22M | -$13.63M | -$26.48M | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$0.35 | -$0.46 | -$0.45 | -$0.32 | -$0.27 | -$0.10 | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | -$0.35 | -$0.46 | -$0.45 | -$0.32 | -$0.27 | -$0.10 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 273.14M | 209.51M | 182.8M | 165.96M | 160.66M | 139.83K | 111.3K | 86.98M | 72.79M | 51.96M | 46.54M | 41.6M | 28.03M | 21.6M | 13.92M | 11.38M | 9.22M |
| shares | — | 273.14M | 209.51M | 182.8M | 165.96M | 160.66M | 139.83K | 111.3K | 86.98M | 72.79M | 51.96M | 46.54M | 41.6M | 28.03M | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Scientific & Technical Instruments median 5.12×
EV/EBIT
—
Scientific & Technical Instruments median 27.97×
P/E (TTM)
—
Scientific & Technical Instruments median 40.77×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product Revenue | $610,000 | $4,117,000 | $1,019,000 | — | — | — | $5,345,000 |
| License and Royalty Revenue | $550,000 | $475,000 | $4,888,000 | $664,000 | $2,500,000 | — | $99,000 |
| Contract Revenue | $48,000 | $104,000 | $1,352,000 | — | — | — | $3,442,000 |
| Contract Revenue | — | — | — | — | — | $25,000 | — |
| License and Royalty Revenue | — | — | — | — | — | $1,718,000 | — |
| Product Revenue | — | — | — | — | — | $1,347,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Germany | $945,000 | $3,628,000 | $2,138,000 | — |
| United States | $260,000 | $1,058,000 | $4,627,000 | $664,000 |
| Other Foreign Countries | $3,000 | $10,000 | $494,000 | — |
By Product & Service (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| License | $664,000 | $2,500,000 | $1,718,000 | $99,000 |
| Product | $0 | $0 | $1,347,000 | $5,345,000 |
| Technology Service | $0 | $0 | $25,000 | $3,442,000 |