NDRA · ENDRA Life Sciences Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“However, management believes that without the closing of the Merger, given our current cash position and forecasted negative cash flows from operating activities over the next twelve months, there is substantial doubt about our ability to continue as a going concern after the date that is one year from the date that these financial statements are issued.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | $0 | $0 | $6174 | $351.62K | $515.58K | |
| — | — | — | — | — | — | $0 | $0 | $0 | $172.78K | — | |
| — | — | — | — | — | — | $0 | $0 | $6174 | $178.84K | $279.7K | |
| — | — | — | — | — | — | — | — | 100% | 50.86% | 54.25% | |
| $1.95M | $1.85M | $3.19M | $5M | $6.55M | $5.48M | $5.92M | $6.57M | $4.72M | $1.93M | $495.38K | |
| $61.74K | $189.47K | $571.04K | $820.55K | $1.43M | $1.08M | $581.89K | $412.43K | $262.64K | $122.6K | $34.13K | |
| $4.64M | $3.72M | $7.06M | $4.7M | $5.17M | $4.94M | $5M | $3.86M | $3.75M | $2.75M | $1.54M | |
| $38.55K | $44.05K | $46.49K | $123.73K | $96.66K | $116.24K | $99.34K | $80.58K | $68.32K | $61.48K | $64.94K | |
| $6.65M | $5.76M | $10.82M | $10.52M | $13.16M | $11.5M | $11.5M | $10.84M | $9.03M | $4.8M | $2.07M | |
| -$6.65M | -$5.76M | -$10.82M | -$10.52M | -$13.16M | -$11.5M | -$11.5M | -$10.84M | -$9.02M | -$4.63M | -$1.79M | |
| — | — | — | — | — | — | — | — | -146080.47% | -1315.63% | -347.52% | |
| -$6.61M | -$5.72M | -$10.77M | -$10.4M | -$13.06M | -$11.38M | -$11.4M | -$10.76M | -$8.95M | -$4.56M | -$1.73M | |
| — | — | — | — | — | — | — | — | — | $42.63K | $71.99K | |
| $733.08K | -$1.26M | -$690.8K | $460.49K | -$21.53K | $267.06K | -$223.58K | -$2.46M | -$777.25K | -$750.9K | — | |
| -$5.92M | -$7.03M | -$11.51M | -$10.06M | -$13.18M | -$11.23M | -$11.73M | -$13.31M | -$9.8M | -$5.38M | -$2.78M | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| -$5.92M | -$7.03M | -$11.51M | -$10.06M | -$13.18M | -$11.23M | -$11.73M | -$13.31M | -$9.8M | -$5.38M | -$2.78M | |
| — | — | — | — | — | — | — | — | -158669.6% | -1529.19% | -538.3% | |
| — | — | — | — | -$13.18M | -$11.35M | -$12.12M | -$17.53M | -$9.8M | — | — | |
| USD/shares | -$6.33 | -$8.93 | -$56.94 | — | -$7,980.00 | -$9,712.50 | -$22,050.00 | — | — | — | — |
| USD/shares | -$6.39 | -$8.93 | -$56.94 | -$2,766.85 | — | — | — | — | — | — | — |
| shares | — | 787.02K | 202.11K | — | — | — | 548.3493 | 214.2853 | 128.7107 | 78.7702 | 20.6652 |
| shares | — | 787.02K | 202.11K | 3636 | — | — | 548.3493 | 214.2853 | 128.7107 | 78.7702 | 20.6652 |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Operating lease liabilities | 2026-06-30 | USD 429,274 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| CODM | -$5,763,101 | -$10,817,147 |