NIO
NIO Inc.
$4.93
+0.15 (+3.14%)
At close · Jul 13
Market Cap
$12.35B
Shares
2,357,167,022
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
87.49B
+33.1%
FY2025
Net Income
-14.94B
+33.3%
FY2025
Diluted EPS
-6.85
+37.9%
FY2025
Operating Cash Flow
2.99B
+138.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| CNY | 87.49B | 65.73B | 167.18M | 122.69M | 57.9M | 16.26B | 7.82B | 4.95B | 0 | 0 |
| CNY | 75.57B | 59.24B | 52.57B | 44.12B | 29.31B | 14.38B | 9.02B | 5.21B | — | — |
| CNY | 11.92B | 6.49B | 3.05B | 5.14B | 6.82B | 1.87B | -1.2B | -255.88M | — | — |
| CNY | 10.6B | 13.04B | 13.43B | 10.84B | 4.59B | 2.49B | 4.43B | 4B | 2.6B | 1.47B |
| CNY | — | — | — | — | — | — | — | 153.06M | 16.46M | — |
| CNY | 16.09B | 15.74B | 12.88B | 10.54B | 6.88B | 3.93B | 5.45B | 5.34B | 2.35B | 1.14B |
| CNY | — | — | — | — | — | — | — | 1.99M | 1.9M | 1.07M |
| CNY | 7.15B | 5.88B | 3.38B | 2.85B | 1.71B | 1.05B | 998.94M | 474.22M | 167.86M | 46.09M |
| CNY | 25.96B | 28.37B | 25.71B | 20.78B | 11.32B | 6.48B | 9.88B | 9.34B | 4.95B | 2.6B |
| CNY | -14.04B | -21.87B | -22.66B | -15.64B | -4.5B | -4.61B | -11.08B | -9.6B | -4.95B | -2.6B |
| CNY | 885.25M | 798.36M | 403.53M | 333.22M | 637.41M | 426.02M | 370.54M | 123.64M | 18.08M | 55K |
| CNY | — | — | — | — | — | — | — | 133.38M | 18.97M | 27.56M |
| CNY | 450.95M | -98.14M | 155.19M | -282.95M | 184.69M | -364.93M | 66.16M | -21.35M | -58.68M | 3.43M |
| CNY | -1.09B | -503.19M | 64.39M | 377.78M | 62.51M | -66.03M | -64.48M | -9.72M | -5.38M | — |
| CNY | — | — | — | — | — | — | — | -9.72M | -5.38M | — |
| CNY | -14.82B | -22.42B | -20.46B | -14.38B | -3.97B | -5.3B | -11.29B | -9.62B | -5.01B | -2.57B |
| CNY | 121.88M | -22.82M | 260.84M | 55.1M | 42.27M | 6.37M | 7.89M | 22.04M | 7.91M | 4.31M |
| CNY | -14.94B | -22.4B | -20.72B | -14.44B | -4.02B | -5.3B | -11.3B | -9.64B | -5.02B | -2.57B |
| CNY | 18.22M | -91.53M | 124.05M | -157.01M | -31.22M | -4.96M | -9.14M | -41.71M | -36.44M | -36.94M |
| CNY | -15.57B | -22.66B | -21.15B | -14.56B | -10.57B | -5.61B | -11.41B | -23.33B | -7.56B | -3.52B |
| CNY | -15.57B | -22.51B | -21.75B | -13.25B | -10.78B | -5.47B | -11.58B | -23.35B | -7.69B | -3.46B |
| CNY/shares | -6.85 | -11.03 | -12.44 | -8.89 | -6.72 | -4.74 | -11.08 | — | — | — |
| CNY/shares | -6.85 | -11.03 | -12.44 | -8.89 | -6.72 | -4.74 | -11.08 | — | — | — |
| shares | 2.27B | 2.05B | 1.7B | 1.64B | 1.57B | 1.18B | 1.03B | 332.15M | 21.8M | 16.7M |
| shares | 2.27B | 2.05B | 1.7B | 1.64B | 1.57B | 1.18B | 1.03B | 332.15M | 21.8M | 16.7M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Auto Manufacturers median 4.10×
EV/EBIT
—
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (CNY)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product | 76,883,876,000 | 58,234,086,000 | 49,257,270,000 | 45,506,581,000 | 33,169,740,000 | 15,182,522,000 | 7,367,113,000 | 4,852,470,000 |
| Product And Service Other | 10,603,634,000 | 7,497,473,000 | 6,360,663,000 | 3,761,980,000 | 2,966,683,000 | 1,075,411,000 | 457,791,000 | 98,701,000 |
| Service | 4,174,135,000 | 3,324,321,000 | 2,337,490,000 | 1,228,385,000 | 806,079,000 | — | — | — |
| Others Revenue | 3,965,058,000 | 2,072,599,000 | 2,356,827,000 | 1,517,501,000 | 1,348,795,000 | 475,564,000 | 218,711,000 | 6,297,000 |
| Service Other | 2,464,441,000 | 2,100,553,000 | 1,666,346,000 | 1,016,094,000 | 811,809,000 | 244,072,000 | 111,448,000 | 10,220,000 |
| Automotive Regulatory Credit Sale | — | — | — | 67,291,000 | 516,549,000 | 120,648,000 | — | — |
| Battery Upgrade Service | — | — | — | 64,123,000 | 291,218,000 | 5,346,000 | — | — |
| Charging Pile | — | — | — | 405,246,000 | 319,386,000 | 229,781,000 | 127,632,000 | 82,184,000 |
Key facts
CIK
1736541
CUSIP
62914V106
13F (30d)
66 filings
36 filers
Visit website
Investor relations