NIO · NIO Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| CNY | — | — | — | — | — | — | — | 153.06M | 16.46M | — |
| CNY | — | — | — | — | — | — | — | 1.99M | 1.9M | 1.07M |
| USD/shares | -$0.98 | -$1.51 | -$1.75 | -$1.29 | -$1.05 | — | — | — | — | — |
| USD/shares | -$0.98 | -$1.51 | -$1.75 | -$1.29 | -$1.05 | — | — | — | — | — |
| shares | 2.27B | 2.05B | 1.7B | 1.64B | 1.57B | 1.18B | 1.03B | 332.15M | 21.8M | 16.7M |
| shares | 2.27B | 2.05B | 1.7B | 1.64B | 1.57B | 1.18B | 1.03B | 332.15M | 21.8M | 16.7M |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current operating lease liabilities | 2025-12-31 | USD 309,415,000 | 20-F filed 2026-04-10 |
| Current portion of long-term debt | 2025-12-31 | CNY 655,971,000 | 20-F filed 2026-04-10 |
| Current portion of long-term debt | 2025-12-31 | USD 93,803,000 | 20-F filed 2026-04-10 |
| Current portion of other long-term debt | 2025-12-31 | CNY 317,792,000 | 20-F filed 2026-04-10 |
| Finance lease liabilities | 2025-12-31 | CNY 5,033,175,000 | 20-F filed 2026-04-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Line of credit borrowings, including current maturities | 2025-12-31 | CNY 722,990,000 | 20-F filed 2026-04-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Noncurrent convertible notes payable | 2025-12-31 | CNY 7,997,710,000 | 20-F filed 2026-04-10 |
| Noncurrent debt carrying amount | 2025-12-31 | CNY 8,626,272,000 | 20-F filed 2026-04-10 |
| Noncurrent debt carrying amount | 2025-12-31 | USD 1,233,540,000 | 20-F filed 2026-04-10 |
| Noncurrent operating lease liabilities | 2025-12-31 | USD 1,443,142,000 | 20-F filed 2026-04-10 |
| Operating lease liabilities | 2025-12-31 | CNY 12,255,807,000 | 20-F filed 2026-04-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Short-term borrowings | 2025-12-31 | CNY 4,691,910,000 | 20-F filed 2026-04-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Short-term borrowings | 2025-12-31 | USD 670,934,000 | 20-F filed 2026-04-10 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | 76,883,876,000 | 58,234,086,000 | 49,257,270,000 | 45,506,581,000 | 33,169,740,000 | 15,182,522,000 | 7,367,113,000 | 4,852,470,000 |
| Service | 4,174,135,000 | 3,324,321,000 | 2,337,490,000 | 1,228,385,000 | 806,079,000 | — | — | — |
| Others Revenue | 3,965,058,000 | 2,072,599,000 | 2,356,827,000 | 1,517,501,000 | 1,348,795,000 | 475,564,000 | 218,711,000 | 6,297,000 |
| Service Other | 2,464,441,000 | 2,100,553,000 | 1,666,346,000 | 1,016,094,000 | 811,809,000 | 244,072,000 | 111,448,000 | 10,220,000 |
| Automotive Regulatory Credit Sale | — | — | — | 67,291,000 | 516,549,000 | 120,648,000 | — | — |
| Battery Upgrade Service | — | — | — | 64,123,000 | 291,218,000 | 5,346,000 | — | — |
| Charging Pile | — | — | — | 405,246,000 | 319,386,000 | 229,781,000 | 127,632,000 | 82,184,000 |