Skip to main content
NUAI logo

NUAI · New ERA Energy & Digital, Inc. · Financials

Track NUAI — free
$2.87 -0.10 (-3.37%)
Market Cap
$316.48M
Shares
106.56M
Volume · Oct 20 9.94M Avg daily vol (3M) 7.8M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$885.4K +66.2%
FY2025 Revenue FY2023–FY2025
Net Income
-$29.59M -114.7%
FY2025 Net Income FY2023–FY2025
Operating Margin
-2767.48% -377.6pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$1.04 +1.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$11.7M -118.7%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023
$900.92K $885.4K $532.78K $612.19K
$32.97M $11.19M $11.2M $4.52M
$1.25M $910.58K $890.37K —
-$47.15M -$24.5M -$12.73M -$291.71K
— -2767.48% -2389.87% -47.65%
-$45.9M -$23.59M -$11.84M —
$4.24M $4.78M $759.3K $172.14K
$165.7K $135.74K $50.95K $46.44K
-$6.78M -$5.08M -$441.15K -$306.65K
— $119.24K — —
-$53.93M -$29.59M -$13.17M -$598.36K
— — $608.5K -$608.5K
-$53.93M -$29.59M -$13.78M $10.15K
— -3341.52% -2586.88% 1.66%
USD/shares -$0.99 -$1.04 -$1.06 $0.00
USD/shares -$0.99 -$1.04 -$1.06 $0.00
shares — 28.44M 12.99M 6.08M
shares — 28.44M 12.99M 6.08M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Debt Profile

Completed filing coverage through Mar 13, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Notes payable, including current maturities 2026-06-30 USD 15,172,929 10-Q filed 2026-08-14
Other borrowings 2026-06-30 USD 50,000,000 10-Q filed 2026-08-14
1 filing observation remains unmatched and is excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
357.56×
Peer median 2.34×
EV/EBIT
—
Peer median 20.23×
P/E (TTM)
—
Peer median 19.47×

Peer medians compare against the 72 similar-size Software - Infrastructure companies (of 158 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Natural Gas Reserves $2,516,970 $1,336,137 $303,344 $3,825,138
Natural Gas Net $645,478 $251,812 — —
Natural Gas Liquids Reserves $239,922 $254,172 $147,877 $265,507
Less Gathering and Processing -$1,871,492 -$1,084,325 — —
Oil Reserves — $26,796 $160,971 $132,709
Oil And Gas Exploration And Production — — — $4,223,354
Key facts CIK 2028336 CUSIP 64428N109 13F (30d) 7 filings 7 filers Visit website Investor relations