Skip to main content
NUAI logo

NUAI · New ERA Energy & Digital, Inc.

Track NUAI — free
$5.41 +0.14 (+2.66%) At close · Sep 4
Market Cap
$561.57M
Shares
106.56M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$885.4K +66.2%
FY2025 Revenue FY2023–FY2025
Net Income
-$29.59M -114.7%
FY2025 Net Income FY2023–FY2025
Operating Margin
-2767.48% -377.6pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$1.04 +1.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$11.7M -118.7%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023
$900.92K $885.4K $532.78K $612.19K
$32.97M $11.19M $11.2M $4.52M
$1.25M $910.58K $890.37K
-$47.15M -$24.5M -$12.73M -$291.71K
-2767.48% -2389.87% -47.65%
-$45.9M -$23.59M -$11.84M
$4.24M $4.78M $759.3K $172.14K
$165.7K $135.74K $50.95K $46.44K
-$6.78M -$5.08M -$441.15K -$306.65K
$119.24K
-$53.93M -$29.59M -$13.17M -$598.36K
$608.5K -$608.5K
-$53.93M -$29.59M -$13.78M $10.15K
-3341.52% -2586.88% 1.66%
USD/shares -$0.99 -$1.04 -$1.06 $0.00
USD/shares -$0.99 -$1.04 -$1.06 $0.00
shares 28.44M 12.99M 6.08M
shares 28.44M 12.99M 6.08M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Coverage backlog: 36 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
629.60×
Peer median 1.67×
EV/EBIT
Peer median 19.71×
P/E (TTM)
Peer median 30.50×

Peer medians compare against the 69 similar-size Software - Infrastructure companies (of 141 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Natural Gas Reserves $2,516,970 $1,336,137 $303,344
Natural Gas Net $645,478 $251,812
Natural Gas Liquids Reserves $239,922 $254,172 $147,877
Less Gathering and Processing -$1,871,492 -$1,084,325
Oil Reserves $26,796 $160,971
Key facts CIK 2028336 CUSIP 64428N109 13F (30d) 104 filings 104 filers Visit website Investor relations