NUAI · New ERA Energy & Digital, Inc.
$5.15
+1.08 (+26.38%)
At close · Jul 20
Market Cap
$598.63M
Shares
101.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$885.4K
+66.2%
FY2025
Net Income
-$29.59M
-114.7%
FY2025
Operating Margin
-2767.48%
-377.6pp
FY2025
Diluted EPS
-$1.04
+1.9%
FY2025
Operating Cash Flow
-$11.7M
-118.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 |
|---|---|---|---|
| $1.36M | $885.4K | $532.78K | |
| $16.61M | $11.19M | $11.2M | |
| $1.09M | $910.58K | — | |
| -$30.04M | -$24.5M | -$12.73M | |
| — | -2767.48% | -2389.87% | |
| -$28.96M | -$23.59M | — | |
| $5.05M | $4.78M | $759.3K | |
| $131.95K | $135.74K | $50.95K | |
| -$5.22M | -$5.08M | -$441.15K | |
| — | $119.24K | — | |
| -$35.26M | -$29.59M | -$13.17M | |
| — | $608.5K | $608.5K | |
| -$35.26M | -$29.59M | -$13.78M | |
| — | -3341.52% | -2586.88% | |
| USD/shares | — | -$1.04 | -$1.06 |
| USD/shares | — | -$1.04 | -$1.06 |
| shares | — | 28.44M | 12.99M |
| shares | — | 28.44M | 12.99M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.34×
EV/EBIT
—
Software - Infrastructure median 19.58×
P/E (TTM)
—
Software - Infrastructure median 28.40×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Natural Gas Reserves | $2,516,970 | $1,336,137 | $303,344 |
| Natural Gas Net | $645,478 | $251,812 | — |
| Natural Gas Liquids Reserves | $239,922 | $254,172 | $147,877 |
| Less Gathering and Processing | -$1,871,492 | -$1,084,325 | — |
| Oil Reserves | — | $26,796 | $160,971 |