Skip to main content
$0.06 +0.00 (+2.06%) At close · Jul 30
Market Cap
$29.33M
Shares
493.89M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$68.38K +1268.9%
FY2025 Revenue FY2017–FY2025
Net Income
-$3.07M -5.3%
FY2025 Net Income FY2010–FY2025
Gross Margin
-87.39% -27.6pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-4628.68% +47511.1pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.01 0%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$2.06M -22.2%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$77.7K $68.38K $4995 $19.5K $36.5K $14.89K $7000 $9500 $4054
$82.47K $99.03K $74.94K $49.58K
$136.39K $128.13K $30.98K $25.54K $28.78K $12K $5608 $6028 $0 $474 $1104 $105.33K $72.82K $64.04K $70.13K
-$58.69K -$59.76K -$2984 -$6036 $7720 $2887 $1392 $3472
-87.39% -59.74% -30.95% 21.15% 19.39% 19.89% 36.55%
$270.87K $352.23K $324.63K $732.7K $343.8K $286.85K $84.67K $67.58K $104.21K $203.04K $328.03K $149.65K $44.27K
$11.5K $111.66K $284.14K $0 $1300 $9912 $18.31K $58.88K $29.07K
$303.04K $296.56K $241.82K $165.77K $151.11K $112.04K $109.03K $74.33K $98.64K $109.46K $432.47K $408.31K $401.3K $1.22M $1.12M $564.66K $544.5K
$0 $0 $1339 $5832 $8889 $11.16K $6668 $5693
$1473 $2947 $5672 $11.99K $208.63K $483.2K $546.39K $545.19K
$2.79M $3.11M $2.6M $2.79M $2.53M $2.5M $673.91K $1.33M $2.49M $2.62M $4.44M $2.07M $1.98M $3.72M $6.12M $2.96M $4.09M
-$2.85M -$3.17M -$2.6M -$2.79M -$2.52M -$2.5M -$672.52K -$1.33M -$2.49M -$2.62M -$4.44M -$2.04M -$1.96M -$3.58M -$5.87M -$2.56M -$3.73M
-4628.68% -52139.82% -14323.83% -6898.13% -16805.25% -9607.44% -13999.78% -64551.41%
-$2.62M -$4.43M -$2.04M -$1.94M -$3.37M -$5.39M -$2.02M -$3.18M
$25.38K $287.47K $261.37K $5.65M $3.9M $6.26M $3.2M $2.46M $1.6M $1.1M $408.47K $860.25K
$0 $599
-$569.16K $99.03K -$306.06K -$101.61K $47.59K -$25.97K -$284.47K -$280.12K -$5.21M -$3.8M -$5.42M $8.27M -$16.15M $108.81K -$2.72M -$187.75K -$329.69K
-$3.42M -$3.07M -$2.91M -$2.89M -$2.47M -$2.53M -$956.99K -$1.61M -$7.7M -$6.42M -$9.85M $6.23M -$18.11M -$3.47M -$8.59M -$2.75M -$4.06M
$0 $0 $0 $0 $0 $0 $0 $0 $0
-$3.42M -$3.07M -$2.91M -$2.89M -$2.47M -$2.53M -$956.99K -$1.61M -$7.7M -$6.42M -$9.85M $6.23M -$18.11M -$3.47M -$8.59M -$2.75M -$4.06M
-4483.86% -58267.23% -14844.89% -6767.75% -16979.69% -13671.31% -16948.39% -158330.71%
USD/shares -$0.01 -$0.01 -$0.01 -$0.01 -$0.01 -$0.06 -$0.03 -$0.11 -$0.04 -$0.07
USD/shares -$0.01 -$0.01 -$0.01 -$0.01
shares 452.72M 409.67M 368.81M 351.43M 325.85M 222.8M 175.2M 55.5M 48.39M 21.5M 18.51M 319.27M 100.69M 75.67M 69.35M 56.17M
shares 452.72M 409.67M 368.81M 351.43M 444.01M 48.39M 21.5M 18.51M 13.87B 106.74M 62.05M 17.13M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.27×
EV/EBIT
Peer median 18.29×
P/E (TTM)
Peer median 7.61×

Peer medians compare against the 71 similar-size Medical Devices companies (of 145 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
IsoPet $143,025
Services Treatments $88,875 $29,995
Certification $37,483
Polymer $1,056
Freight $1,050
Discount Certifications -$9,995
Discount Services -$71,815 -$2,000
Discount IsoPet -$121,300
Key facts CIK 1449349 CUSIP 92858K204 Visit website