RNGR · Ranger Energy Services, Inc.
$17.39
+0.07 (+0.40%)
At close · Aug 14
Market Cap
$406.96M
Shares
23.40M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$546.9M
-4.2%
FY2025
Net Income
$12.3M
-33.2%
FY2025
Operating Margin
2.82%
-2.2pp
FY2025
Diluted EPS
$0.54
-33.3%
FY2025
Operating Cash Flow
$69M
-18.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $570.8M | $546.9M | $571.1M | $636.6M | $608.5M | $293.1M | $187.8M | $336.9M | $303.1M | $154M | $52.8M | $21.2M | |
| $30.3M | $29.6M | $27.8M | $29.5M | $39.9M | $34.6M | $22.1M | $26.7M | $29M | $30.4M | $11.4M | $7.8M | |
| $700K | $700K | $700K | $700K | $700K | $700K | $800K | $700K | $800K | $600K | $100K | $0 | |
| $51.9M | $46.3M | $44.1M | $39.9M | $44.4M | $36.8M | $35M | $34.8M | $30.3M | $17.8M | $6.6M | $2.1M | |
| — | $1.2M | $1.8M | $2.1M | — | — | — | — | — | — | — | — | |
| $551.3M | $531.5M | $542.5M | $599.7M | $588.8M | $333.6M | $205M | $324.5M | $305.2M | $174.6M | $57.3M | $27.6M | |
| $19.5M | $15.4M | $28.6M | $36.9M | $19.7M | -$40.5M | -$17.2M | $12.4M | -$2.1M | -$20.6M | -$4.5M | -$6.4M | |
| — | 2.82% | 5.01% | 5.8% | 3.24% | -13.82% | -9.16% | 3.68% | -0.69% | -13.38% | -8.52% | -30.19% | |
| $71.4M | $61.7M | $72.7M | $76.8M | $64.1M | -$3.7M | $17.8M | $47.2M | $28.2M | -$2.8M | $2.1M | -$4.3M | |
| $1.5M | $1.2M | $2.6M | $3.5M | $7.3M | $5M | $3.4M | $5.8M | $3.7M | $6.3M | $500K | $300K | |
| $1.8M | $2.4M | -$2.6M | -$5.9M | -$3.7M | $32.2M | -$1.3M | -$5.8M | -$3.7M | -$6.3M | -$500K | -$300K | |
| $21.3M | $17.8M | $26M | $31M | $16M | -$8.3M | -$18.5M | $6.6M | -$5.8M | -$26.9M | -$5M | -$6.7M | |
| $6.6M | $5.5M | $7.6M | $7.2M | $900K | -$6.2M | $0 | $2.2M | $0 | $400K | — | — | |
| $14.7M | $12.3M | $18.4M | $23.8M | $15.1M | $8.6M | -$10.3M | $1.8M | -$3.3M | -$6.6M | -$5M | -$6.7M | |
| — | 2.25% | 3.22% | 3.74% | 2.48% | 2.93% | -5.48% | 0.53% | -1.09% | -4.29% | -9.47% | -31.6% | |
| — | — | — | — | $0 | -$10.7M | -$8.2M | $2.6M | -$2.5M | -$5.5M | — | — | |
| — | — | $18.4M | $23.8M | $15.1M | $8.6M | -$10.3M | $1.8M | -$3.3M | -$6.6M | — | — | |
| USD/shares | — | $0.55 | $0.82 | $0.97 | $0.66 | $0.73 | -$1.21 | $0.21 | -$0.39 | -$0.78 | — | — |
| USD/shares | — | $0.54 | $0.81 | $0.95 | $0.65 | $0.63 | -$1.21 | $0.21 | -$0.39 | -$0.78 | — | — |
| shares | — | 22.36M | 22.52M | 24.6M | 22.97M | 11.86M | 8.53M | 8.63M | 8.43M | 8.41M | — | — |
| shares | — | 22.68M | 22.85M | 24.99M | 23.37M | 13.55M | 8.53M | 8.63M | 8.43M | 8.41M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $50.8M in buybacks, $15.4M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.64×
Peer median 1.28×
EV/EBIT
18.77×
Peer median 26.34×
P/E (TTM)
27.60×
Peer median 29.74×
Peer medians compare against the 29 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| High Specification Rigs | $347,000,000 | $336,100,000 | $313,300,000 | $293,200,000 | $140,100,000 | $82,500,000 | $132,100,000 |
| Processing Solutions and Ancillary Services | $131,000,000 | $124,800,000 | $124,200,000 | $118,300,000 | $35,100,000 | $26,300,000 | — |
| Wireline Service | $68,900,000 | $110,200,000 | $199,100,000 | $197,000,000 | $117,900,000 | $79,000,000 | — |
| Completion and Other Services | — | — | — | — | — | — | $184,300,000 |
| Processing Solutions Segment | — | — | — | — | — | — | $20,500,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| High Specification Rigs | $347,000,000 | $336,100,000 | $313,300,000 | $293,200,000 | $140,100,000 | $82,500,000 | $132,100,000 |
| Processing Solutions and Ancillary Services | $131,000,000 | $124,800,000 | $124,200,000 | $118,300,000 | $35,100,000 | $26,300,000 | — |
| Wireline Services | $68,900,000 | $110,200,000 | $199,100,000 | — | — | — | — |
| Completion and Other Services | — | — | — | — | — | — | $184,300,000 |
| Processing Solutions | — | — | — | — | — | — | $20,500,000 |
| Wireline Service | — | — | — | $197,000,000 | $117,900,000 | $79,000,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| High Specification Rigs | $46,000,000 | $46,800,000 | $44,000,000 | $34,300,000 | -$200,000 | -$9,200,000 | -$2,800,000 |
| Processing Solutions and Ancillary Services | $14,100,000 | $17,800,000 | $15,500,000 | $20,200,000 | $300,000 | -$900,000 | — |
| Wireline Service | -$13,900,000 | -$8,500,000 | $7,100,000 | $7,600,000 | -$5,800,000 | $16,400,000 | — |
| Completion and Other Services | — | — | — | — | — | $14,600,000 | $33,900,000 |
| Processing Solutions Segment | — | — | — | — | — | $900,000 | $9,100,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| High Specification Rigs | 13.3% | 13.9% | 14% | 11.7% | -0.1% | -11.2% | -2.1% |
| Processing Solutions and Ancillary Services | 10.8% | 14.3% | 12.5% | 17.1% | 0.9% | -3.4% | — |
| Wireline Service | -20.2% | -7.7% | 3.6% | 3.9% | -4.9% | 20.8% | — |
| Completion and Other Services | — | — | — | — | — | — | 18.4% |
| Processing Solutions Segment | — | — | — | — | — | — | 44.4% |
Key facts
CIK
1699039
CUSIP
75282U104
13F (30d)
154 filings
139 filers
Visit website
Investor relations