SEIC · Sei Investments Co
$102.95
+1.43 (+1.41%)
At close · Jul 28
Market Cap
$12.21B
Shares
120.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.3B
+8.1%
FY2025
Net Income
$715.31M
+23.1%
FY2025
Gross Margin
35.18%
+2.3pp
FY2025
Operating Margin
27.31%
+1.4pp
FY2025
Diluted EPS
$5.63
+27.7%
FY2025
Operating Cash Flow
$607.66M
-2.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.45B | $2.3B | $2.13B | $1.92B | $1.99B | $1.92B | $1.68B | $1.65B | $1.62B | $1.53B | $1.4B | $1.33B | $1.27B | $1.13B | $992.52M | $929.73M | $900.84M | $1.06B | $1.25B | |
| $880.93M | $808.13M | $699.39M | $556.77M | $643.92M | $645.24M | $519.89M | $532.62M | $507.63M | $460.78M | $435.01M | $412.66M | $401.67M | $301.85M | $256.35M | $245.84M | $256.78M | — | — | |
| — | 35.18% | 32.91% | 29% | 32.34% | 33.64% | 30.87% | 32.28% | 31.26% | 30.18% | 31.04% | 30.93% | 31.73% | 26.8% | 25.83% | 26.44% | 28.5% | — | — | |
| $193.62M | $174.25M | $174.5M | $170.96M | $188.33M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $175.61M | $180.88M | $147.65M | $132.24M | $168.16M | $91.85M | $74M | $72.2M | $65.65M | $63.83M | — | — | — | — | $45.76M | $43.4M | $40.72M | — | — | |
| — | $14.78M | $13.45M | $12.16M | $12.58M | $5.26M | $3.68M | $3.68M | $3.54M | $1.55M | $45.39M | $42.63M | $38.68M | $34.6M | $33.26M | $27.29M | — | — | — | |
| $1.74B | $1.67B | $1.57B | $1.5B | $1.52B | $1.36B | $1.24B | $1.19B | $1.18B | $1.13B | $1.03B | $976M | $913.22M | $877.72M | $780.96M | $725.66M | $683.3M | — | — | |
| $708.08M | $627.31M | $551.74M | $424.52M | $475.75M | $553.38M | $445.89M | $460.42M | $441.99M | $396.94M | $375.69M | $358.21M | $352.78M | $248.41M | $211.57M | $204.07M | $217.53M | $363.71M | $496.35M | |
| — | 27.31% | 25.96% | 22.11% | 23.89% | 28.85% | 26.48% | 27.91% | 27.21% | 26% | 26.81% | 26.85% | 27.87% | 22.06% | 21.32% | 21.95% | 24.15% | 34.29% | 39.77% | |
| $1.37M | $609K | $563K | $583K | $749K | $563K | $609K | $630K | $645K | $781K | $531K | $483K | $458K | $535K | $504K | $585K | $1.48M | $3.74M | $3.42M | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $43.43M | $0 | $0 | — | — | — | |
| — | — | $8.15M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $141.47M | $132.69M | $135.74M | $126.93M | $120.67M | $137.57M | $117.13M | $151.89M | $159.79M | $152.55M | $126.1M | $137.06M | $127.79M | $118.08M | $98.67M | $105.82M | $99.46M | $0 | $0 | |
| $6.73M | $5.8M | $2.79M | $2.76M | -$3.08M | -$366K | -$286K | $3.17M | -$325K | $1.27M | $112K | -$456K | $614K | $659K | $14.07M | $3.36M | $48.53M | -$4.93M | -$158.02M | |
| $911.82M | $916.33M | $746.76M | $594.66M | $609.28M | $693.67M | $568.69M | $631.44M | $614.21M | $557.04M | $508.49M | $500.48M | $489.66M | $435.4M | $329.5M | $318.49M | $369.78M | $263.69M | — | |
| $196.54M | $198.78M | $165.57M | $132.4M | $133.81M | $147.08M | $121.41M | $130.02M | $108.34M | $152.65M | $174.67M | $168.83M | $170.95M | $146.92M | $121.46M | $111.84M | $136.46M | $89.89M | $86.7M | |
| $706.85M | $715.31M | $581.19M | $462.26M | $475.47M | $546.59M | $447.29M | $501.43M | $505.87M | $404.39M | $333.82M | $331.66M | $318.71M | $288.12M | $206.85M | $204.96M | $231.69M | $174.34M | $139.25M | |
| — | 31.14% | 27.35% | 24.08% | 23.88% | 28.49% | 26.56% | 30.39% | 31.15% | 26.49% | 23.82% | 24.86% | 25.17% | 25.59% | 20.84% | 22.05% | 25.72% | 16.44% | 11.16% | |
| $8.43M | $2.25M | $0 | $0 | — | — | — | — | — | — | — | $0 | $0 | $350K | $1.19M | $1.69M | $1.63M | $98.1M | $128.27M | |
| $698.62M | $737.78M | $571.25M | $474.19M | $446.34M | $543.55M | $453.99M | $510.92M | $492.78M | $422.44M | — | $315.26M | $308.33M | $283.37M | $211.19M | $203.7M | $233.59M | $183.76M | $123.1M | |
| USD/shares | — | $5.76 | $4.47 | $3.49 | $3.49 | $3.87 | $3.05 | $3.31 | $3.23 | $2.56 | $2.07 | $2.00 | $1.89 | $1.68 | $1.19 | $1.12 | $1.23 | $0.91 | $0.73 |
| USD/shares | — | $5.63 | $4.41 | $3.46 | $3.46 | $3.81 | $3.00 | $3.24 | $3.14 | $2.49 | $2.03 | $1.96 | $1.85 | $1.64 | $1.18 | $1.11 | $1.22 | $0.91 | $0.71 |
| shares | — | 127.08M | 131.73M | 133.73M | 137.42M | 143.31M | 149M | 154.9M | 161.23M | 162.27M | 164.43M | 169.6M | 172.57M | 175.72M | 175.87M | 184.13M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $5.35B in buybacks, $1.51B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
17.94×
Peer median 16.56×
Peer medians compare against the 44 similar-size Asset Management companies (of 108 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Investment Managers | $815,005,000 | $728,390,000 | $645,254,000 | $599,661,000 | $581,157,000 | $489,462,000 | $440,796,000 | $398,076,000 |
| Investment Advisors | $577,397,000 | $509,408,000 | $436,298,000 | $447,766,000 | $482,949,000 | $407,564,000 | $403,778,000 | $399,089,000 |
| Private Bank | $572,939,000 | $541,414,000 | $496,317,000 | $570,010,000 | $493,570,000 | $455,393,000 | $470,276,000 | $483,097,000 |
| Institutional Investors | $282,498,000 | $285,723,000 | $289,708,000 | $323,353,000 | $343,805,000 | $317,627,000 | $322,062,000 | $333,299,000 |
| Investments in New Businesses | $49,542,000 | $60,216,000 | $52,216,000 | $50,247,000 | $16,828,000 | $14,012,000 | $12,973,000 | $10,606,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,957,737,000 | $1,816,650,000 | $1,640,109,000 | $1,623,022,000 | $1,629,527,000 | $1,427,152,000 | $1,385,744,000 | $1,348,130,000 |
| United Kingdom | $165,022,000 | $162,744,000 | $147,800,000 | $242,071,000 | $165,788,000 | $149,188,000 | $155,102,000 | $168,451,000 |
| Ireland | $88,885,000 | $69,329,000 | $62,524,000 | $60,365,000 | $69,770,000 | $59,792,000 | $57,637,000 | $51,316,000 |
| Canada | $48,633,000 | $46,320,000 | $45,626,000 | $48,419,000 | $52,721,000 | $47,372,000 | $50,550,000 | $54,467,000 |
| Luxembourg | $37,104,000 | $30,108,000 | $23,734,000 | $16,898,000 | — | — | — | — |
| Other Geographic Areas | — | — | — | $262,000 | $503,000 | $554,000 | $852,000 | $1,803,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Investment Operations Fees | $858,911,000 | $749,992,000 | $619,890,000 | $579,813,000 | $539,958,000 | $449,321,000 | $404,842,000 | $361,899,000 |
| Investment Management Fees From Investment Management Agreements | $466,539,000 | $435,917,000 | $417,368,000 | $428,179,000 | $458,087,000 | $392,171,000 | $382,938,000 | $376,707,000 |
| Investment Management Fees From Investment Products | $410,645,000 | $417,501,000 | $416,358,000 | $447,282,000 | $495,378,000 | $454,841,000 | $474,541,000 | $488,330,000 |
| Investment Processing Fees PaaS | $330,966,000 | $303,102,000 | $255,248,000 | $253,033,000 | $223,009,000 | $184,711,000 | $177,046,000 | $184,587,000 |
| Investment Processing Fees SaaS | $114,342,000 | $117,632,000 | $117,456,000 | $119,670,000 | $128,963,000 | $126,751,000 | $143,697,000 | $145,820,000 |
| Account Fees and Other | $83,509,000 | $74,389,000 | $62,098,000 | $56,031,000 | $47,352,000 | $48,916,000 | $45,925,000 | $42,901,000 |
| Professional Services Fees | $32,469,000 | $26,618,000 | $31,375,000 | $107,029,000 | $25,562,000 | $27,347,000 | $20,896,000 | $23,923,000 |
Key facts
CIK
350894
CUSIP
784117103
13F (30d)
156 filings
136 filers
Visit website
Investor relations