SES · SES AI Corp
Market Cap
$193.14M
Shares
371.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$21M
+929.4%
FY2025
Net Income
-$73.04M
+27.1%
FY2025
Gross Margin
53.84%
-9.3pp
FY2025
Operating Margin
-393.4%
+4961.9pp
FY2025
Diluted EPS
-$0.22
+29%
FY2025
Operating Cash Flow
-$58.36M
+11.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $30M – $35M | $23.46M | $21M | $2.04M | — | — | — | — | |
| — | $16.95M | $9.69M | $752K | — | — | — | — | |
| — | $6.51M | $11.31M | $1.29M | — | — | — | — | |
| — | — | 53.84% | 63.14% | — | — | — | — | |
| — | $49.84M | $67.05M | $72.14M | $30.68M | $27.97M | $15.51M | $9.44M | |
| — | $30.07M | $26.88M | $38.4M | $47.48M | $51.61M | $16.49M | $4.46M | |
| — | — | $200K | $100K | $100K | $100K | $100K | $100K | |
| — | $10.62M | $10.3M | $8.31M | $5.54M | $2.6M | $1.66M | $1.71M | |
| — | $79.91M | $93.92M | $110.54M | $78.16M | $79.57M | $32.01M | $13.9M | |
| — | — | — | — | — | — | $7.36M | — | |
| — | -$73.4M | -$82.61M | -$109.25M | -$78.16M | -$79.57M | -$32.01M | -$13.9M | |
| — | — | -393.4% | -5355.29% | — | — | — | — | |
| — | -$62.78M | -$72.32M | -$100.94M | -$72.62M | -$76.98M | -$30.34M | -$12.2M | |
| — | — | — | — | — | — | $57.97K | — | |
| — | $5.54M | $9.81M | $9.25M | $23.91M | $29.84M | $776K | $21K | |
| — | -$67.86M | -$72.81M | -$100M | -$54.25M | -$49.74M | -$31.23M | -$13.88M | |
| — | $105K | $231K | $188K | -$853K | $1.26M | $25K | $7000 | |
| — | -$67.96M | -$73.04M | -$100.19M | -$53.4M | -$50.99M | -$31.26M | -$13.89M | |
| — | — | -347.81% | -4911.03% | — | — | — | — | |
| — | -$66.68M | -$72.53M | -$100.81M | -$53.76M | -$52.61M | -$31.02M | -$13.7M | |
| USD/shares | — | -$0.20 | -$0.22 | -$0.31 | -$0.17 | -$0.18 | -$0.51 | -$0.23 |
| USD/shares | — | -$0.20 | -$0.22 | -$0.31 | -$0.17 | -$0.18 | -$0.51 | -$0.23 |
| shares | — | — | 330.92M | 321.82M | 315.05M | 288.3M | 61.09M | 60.78M |
| shares | — | — | 330.92M | 321.82M | 315.05M | 288.3M | 61.09M | 60.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.62×
EV/EBIT
—
Peer median 20.27×
P/E (TTM)
—
Peer median 29.13×
Peer medians compare against the 26 similar-size Auto Parts companies (of 54 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Service | $13,582,000 | $1,920,000 |
| Product | $7,418,000 | $120,000 |
Key facts
CIK
1819142
CUSIP
78397Q109
13F (30d)
111 filings
110 filers
Visit website
Investor relations