SES
SES AI Corp
$0.81
-0.09 (-9.52%)
At close · Jul 7
Market Cap
$296.38M
Shares
366,623,790
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$21M
+929.4%
FY2025
Net Income
-$73.04M
+27.1%
FY2025
Gross Margin
53.84%
-9.3pp
FY2025
Operating Margin
-393.4%
+4961.9pp
FY2025
Diluted EPS
-$0.22
+29%
FY2025
Operating Cash Flow
-$58.36M
+11.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $30M – $35M | $21.92M | $21M | $2.04M | — | — | — | |
| — | $13.95M | $9.69M | $752K | — | — | — | |
| — | $7.97M | $11.31M | $1.29M | — | — | — | |
| — | — | 53.84% | 63.14% | — | — | — | |
| — | $57.57M | $67.05M | $72.14M | $30.68M | $27.97M | — | |
| — | $27.61M | $26.88M | $38.4M | $47.48M | $51.61M | $7.24M | |
| — | — | $200K | $100K | $100K | $100K | — | |
| — | — | $10.3M | $8.31M | $5.54M | $2.6M | — | |
| — | $85.18M | $93.92M | $110.54M | $78.16M | $79.57M | — | |
| — | — | — | — | — | — | $7.36M | |
| — | -$77.21M | -$82.61M | -$109.25M | -$78.16M | -$79.57M | — | |
| — | — | -393.4% | -5355.29% | — | — | — | |
| — | — | -$72.32M | -$100.94M | -$72.62M | -$76.98M | — | |
| — | — | — | — | — | — | $57.97K | |
| — | $5.15M | $9.81M | $9.25M | $23.91M | $29.84M | — | |
| — | -$72.07M | -$72.81M | -$100M | -$54.25M | -$49.74M | — | |
| — | $641K | $231K | $188K | -$853K | $1.26M | — | |
| — | -$72.71M | -$73.04M | -$100.19M | -$53.4M | -$50.99M | -$11.54M | |
| — | — | -347.81% | -4911.03% | — | — | — | |
| — | -$72.71M | -$73.04M | -$100.19M | -$53.4M | -$50.99M | — | |
| — | -$71.74M | -$72.53M | -$100.81M | -$53.76M | -$52.61M | — | |
| USD/shares | — | — | -$0.22 | -$0.31 | -$0.17 | -$0.18 | — |
| USD/shares | — | — | -$0.22 | -$0.31 | -$0.17 | -$0.18 | — |
| shares | — | — | 330.92M | 321.82M | 315.05M | 288.3M | — |
| shares | — | — | 330.92M | 321.82M | 315.05M | 288.3M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Service | $13,582,000 | $1,920,000 |
| Product | $7,418,000 | $120,000 |