Skip to main content
$1.15 -0.13 (-10.16%) At close · Aug 6
Market Cap
$54.17M
Shares
42.32M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$204.12K
FY2025
Net Income
-$282.5M -2938.9%
FY2025 Net Income FY2022–FY2025
Gross Margin
-202.49%
FY2025
Operating Margin
-132145.49%
FY2025
Diluted EPS
-$11.16 +99.5%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$10.99M -58.6%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$204.12K
-$1.66M $138.12K -$1.32M
$617.45K
-$413.33K
-202.49%
$253.84K $198.76K $2.47M $1.61M $2.28M
$7.62M $7.15M $8.52M $6.46M
$16.05M
$14.12K $15.18K
$132.54K $773.9K $882.18K $654.57K
$364.15M $276.13M $9.63M $10.13M $8.74M
-$354.64M -$269.74M -$9.63M -$10.13M -$8.74M
-132145.49%
-$269.6M -$8.85M -$9.24M -$8.08M
$416.66K
-$4.57M -$600.06K $26.64K
-$359.2M -$270.34M -$9.33M -$9.87M
-$30K -$30K
-$370.67M -$282.5M -$9.3M -$9.84M -$4.64M
-138400.02%
-$370.99M -$282.53M -$9.86M -$9.46M -$4.43M
USD/shares -$11.16 -$2,220.00 -$5,016.00 -$3,762.00
USD/shares -$11.16 -$2,220.00 -$5,016.00
shares 25.31M 4187.39 1974.6541 1227.3348
shares 25.31M 4187.39 1974.6541
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.76×
EV/EBIT
P/E (TTM)
Peer median 7.91×

Peer medians compare against the 52 similar-size Software - Infrastructure companies (of 139 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025
Medical Device Packaging $204,120

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Medical Device Packaging -$744,626 -$1,003,837
Digital Assets -$254,151,072

Operating Margin by Segment (%)

Component FY2025
Medical Device Packaging -364.8%
Key facts CIK 1737995 CUSIP 82003F309 13F (30d) 3 filings 3 filers Visit website Investor relations