SON · Sonoco Products Co
Market Cap
$5.58B
Shares
98.87M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.52B
+41.7%
FY2025
Net Income
$1B
+511.8%
FY2025
Gross Margin
20.94%
-0.5pp
FY2025
Operating Margin
13.54%
+7.4pp
FY2025
Diluted EPS
$10.07
+510.3%
FY2025
Operating Cash Flow
$689.78M
-17.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.25B – $7.75B | $7.49B | $7.52B | $5.31B | $5.44B | $5.86B | $5.72B | $5.35B | $5.5B | $5.53B | $5.19B | $4.89B | $5.08B | $5.13B | $4.86B | $4.89B | $4.61B | $4.23B | $3.69B | $4.12B | |
| — | $5.92B | $5.94B | $4.17B | $4.24B | $4.63B | $4.53B | $4.19B | $4.32B | $4.35B | $4.08B | $3.84B | $4.03B | $4.11B | $4B | $3.97B | $3.74B | $3.36B | $2.93B | $3.4B | |
| — | $1.57B | $1.57B | $1.14B | $1.2B | $1.23B | $1.06B | $1.05B | $1.06B | $1.04B | $958.65M | $946.28M | $929.42M | $907.89M | $861.64M | $839.56M | $756.78M | $767.53M | $666.05M | $724.03M | |
| — | — | 20.94% | 21.47% | 22.1% | 20.91% | 18.56% | 19.56% | 19.23% | 18.82% | 18.48% | 19.34% | 18.3% | 17.69% | 17.72% | 17.15% | 16.41% | 18.13% | 18.03% | 17.56% | |
| — | — | $21.5M | $23M | $23.9M | $23.1M | $24.1M | $22M | $23.3M | $23.2M | $21M | $22.5M | $22.1M | $24.2M | $20.1M | $20.2M | $18.8M | $17.8M | $14.49M | — | |
| — | $854.66M | $862.18M | $723.83M | $644.54M | $609.58M | $558.18M | $528.44M | $530.87M | $563.31M | $507.82M | $503.05M | $496.24M | $507M | $487.17M | $463.72M | $397.48M | $405.36M | $386.46M | $374.4M | |
| — | $184.79M | $182.43M | $78.6M | $67.32M | $60.26M | $49.42M | $52.9M | $51.58M | $47.18M | $38.17M | $31.89M | $33.27M | $28.81M | $28.27M | $28.5M | $16.67M | $13.14M | — | — | |
| — | $522.89M | $519.36M | $374.86M | $340.99M | $308.82M | $245.18M | $261.29M | $239.14M | $236.25M | $217.63M | $205.18M | $213.16M | $198.72M | $197.67M | $200.4M | $179.87M | $169.67M | $173.59M | $183.03M | |
| — | $63.01M | — | — | $56.93M | $46.82M | $9.18M | $67.73M | $44.82M | $40.07M | $19.83M | — | — | — | — | -$32.86M | -$36.83M | -$11.43M | $26.8M | — | |
| — | $1.02B | $1.02B | $326.58M | $589.05M | $563.36M | $486.85M | $357.8M | $467.08M | $437.63M | $412.41M | $504.64M | $382.54M | $378.1M | $349.44M | $342.99M | $322.48M | $338.18M | $252.79M | $249.57M | |
| — | — | 13.54% | 6.16% | 10.83% | 9.61% | 8.51% | 6.69% | 8.49% | 7.91% | 7.95% | 10.31% | 7.53% | 7.37% | 7.19% | 7.01% | 6.99% | 7.99% | 6.84% | 6.05% | |
| — | $1.54B | $1.54B | $701.44M | $930.04M | $872.18M | $732.04M | $619.09M | $706.22M | $673.87M | $630.03M | $709.83M | $595.71M | $576.82M | $547.11M | $543.39M | $502.35M | $507.84M | $426.37M | $432.61M | |
| — | $221.95M | $233.49M | $172.62M | $136.69M | $101.66M | $63.99M | $75.05M | $66.85M | $63.15M | $57.22M | $54.17M | $56.97M | $55.14M | $59.91M | $64.11M | $41.83M | $37.41M | $40.99M | $53.4M | |
| — | $21.85M | $20.55M | $27.57M | $10.03M | $4.53M | $4.76M | $2.98M | $5.24M | $4.99M | $4.48M | $2.61M | $2.38M | $2.75M | $3.19M | $4.13M | $3.76M | $2.31M | $2.43M | $6.2M | |
| — | -$33.27M | -$27.48M | -$104.2M | $39.66M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $8.29M | $9.52M | $9.59M | $10.35M | $14.21M | $10.84M | $4.68M | $5.17M | $11.22M | $9.48M | $11.24M | $10.42M | $9.89M | $12.03M | $12.81M | $12.06M | $11.51M | $7.74M | $9.68M | |
| — | $773M | $765.1M | $63.49M | $489.03M | $459.93M | -$160.98M | $255.59M | $380.77M | $378.53M | $314.55M | $441.28M | $327.95M | $325.71M | $292.71M | $283.01M | $284.41M | $254.45M | $214.22M | $202.38M | |
| — | $171.95M | $183.59M | $5.51M | $119.73M | $95.73M | -$67.43M | $53.03M | $93.27M | $75.01M | $146.59M | $164.63M | $87.74M | $108.76M | $93.63M | $100.4M | $78.42M | $64.49M | $66.82M | $54.8M | |
| — | $1.02B | $1B | $163.95M | $474.96M | $466.44M | -$85.48M | $207.46M | $291.79M | $313.56M | $175.35M | $286.43M | $250.14M | $225.92M | $209.83M | $195.3M | $217.52M | $201.05M | $151.48M | $164.61M | |
| — | — | 13.34% | 3.09% | 8.73% | 7.96% | -1.49% | 3.88% | 5.3% | 5.67% | 3.38% | 5.85% | 4.92% | 4.4% | 4.32% | 3.99% | 4.72% | 4.75% | 4.1% | 3.99% | |
| — | $1.11M | — | — | $942K | $543K | $2.77M | -$222K | $883K | $1.18M | $2.1M | $1.45M | $488K | $919K | $1.28M | $110K | $527K | $421K | $3.66M | -$7.35M | |
| — | $1.32B | $1.54B | $27.48M | $538.78M | $395.78M | $311.94M | $267.42M | $215.9M | $239.1M | $320.69M | $250.59M | $156.45M | -$13.07M | $332.82M | $177.52M | $50.09M | $218.66M | $295.69M | -$182.7M | |
| USD/shares | — | $10.25 | $10.12 | $1.66 | $4.83 | $4.76 | -$0.86 | $2.06 | $2.90 | $3.12 | $1.75 | $2.83 | $2.46 | $2.21 | $2.05 | $1.92 | $2.15 | $1.98 | $1.50 | $1.64 |
| USD/shares | $5.80 – $6.20* | $10.20 | $10.07G | $1.65G | $4.80G | $4.72G | -$0.86 | $2.05 | $2.88 | $3.10 | $1.74 | $2.81 | $2.44 | $2.19 | $2.03 | $1.90 | $2.13 | $1.96 | $1.50 | $1.63 |
| shares | — | — | 99.12M | 98.64M | 98.29M | 97.99M | 99.61M | 100.94M | 100.74M | 100.54M | 100.24M | 101.09M | 101.48M | 102.22M | 102.58M | 101.8M | 101.07M | 101.6M | 100.78M | 100.32M |
| shares | — | — | 99.57M | 99.29M | 98.89M | 98.73M | 99.61M | 101.21M | 101.18M | 101.02M | 100.85M | 101.78M | 102.39M | 103.17M | 103.25M | 102.57M | 102.17M | 102.54M | 101.03M | 100.99M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $602.41M in buybacks, $2.73B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.34×
Peer median 1.65×
EV/EBIT
9.87×
Peer median 17.78×
P/E (TTM)
5.54×
Peer median 18.81×
EV/Adj. EBITDA (FY2025)
7.59×
Peer median 8.57×
Peer medians compare against the 15 similar-size Packaging & Containers companies (of 23 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Consumer Packaging | $4,874,291,000 | $2,531,852,000 | $2,471,048,000 | $2,564,004,000 | $2,373,583,000 | — | — | — |
| Industrial Paper Packaging Segment | $2,299,233,000 | $2,349,488,000 | $2,374,113,000 | $2,684,563,000 | $2,578,379,000 | $2,090,731,000 | $2,208,871,000 | — |
| All Other Segment | — | — | — | $798,033,000 | $757,779,000 | $1,016,110,000 | $1,067,753,000 | — |
| Consumer Packaging Segment | — | — | — | $3,774,957,000 | $2,373,583,000 | $2,234,292,000 | $2,213,874,000 | $2,363,292,000 |
| Display and Packaging | — | — | — | — | — | $480,601,000 | $558,747,000 | $595,855,000 |
| Paper and Industrial Converted Products | — | — | — | $808,069,000 | $768,476,000 | $1,024,060,000 | $1,078,496,000 | $2,042,732,000 |
| Paper and Industrial Converted Products Segment | — | — | — | — | — | $1,877,818,000 | $1,974,739,000 | $1,910,953,000 |
| Protective Packaging | — | — | — | — | — | $482,529,000 | $513,584,000 | $529,324,000 |
| Protective Solutions | — | — | — | — | — | $481,033,000 | $511,957,000 | $527,677,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,614,921,000 | $3,569,806,000 | $3,700,872,000 | $4,051,763,000 | $3,650,090,000 | $3,411,263,000 | $3,408,459,000 | $3,490,369,000 |
| Europe, Middle East and Africa (EMEA) | $3,207,438,000 | $955,520,000 | $885,386,000 | — | — | — | — | — |
| Other Geographical Areas | $342,421,000 | $355,638,000 | $409,603,000 | $387,190,000 | — | — | — | — |
| Asia | $249,559,000 | $311,052,000 | $329,394,000 | — | — | — | $350,259,000 | $251,299,000 |
| Canada | $104,414,000 | $113,349,000 | $116,171,000 | $128,369,000 | $212,272,000 | $181,425,000 | $226,049,000 | $246,208,000 |
| All Other Countries | — | $355,638,000 | $409,603,000 | $387,190,000 | $385,418,000 | $272,255,000 | $310,674,000 | $561,707,000 |
| Other Countries | — | — | $488,962,000 | $455,361,000 | $385,418,000 | $272,255,000 | $310,674,000 | $310,408,000 |
| Asia Pacific | — | $311,052,000 | $329,394,000 | $367,704,000 | $401,003,000 | $316,670,000 | $350,259,000 | $251,299,000 |
| Europe | — | $955,520,000 | $885,386,000 | $924,301,000 | $941,655,000 | $1,055,830,000 | $1,078,766,000 | $1,092,654,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Consumer Packaging | $626,920,000 | $294,832,000 | $285,762,000 | $442,156,000 |
| Industrial Paper Packaging Segment | $312,454,000 | $271,654,000 | $317,917,000 | $327,859,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Consumer Packaging | 12.9% | 11.6% | 11.6% | 17.2% |
| Industrial Paper Packaging Segment | 13.6% | 11.6% | 13.4% | 12.2% |
Key facts
CIK
91767
CUSIP
835495102
13F (30d)
353 filings
334 filers
Visit website
Investor relations