Skip to main content
TESI logo

TESI · Titan Environmental Solutions Inc. · Financials

Track TESI — free
$0.00 At close · Nov 3
Market Cap
$82,496
Shares
41.25M
Volume · Nov 3 500 Avg daily vol (2 sessions) 5276

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$9.57M +53.7%
FY2024 Revenue FY2016–FY2024
Net Income
-$21.54M +85.5%
FY2024 Net Income FY2010–FY2024
Gross Margin
3.48% -1.7pp
FY2024 Gross Margin FY2016–FY2024
Operating Margin
-61.54% +114.7pp
FY2024 Operating Margin FY2016–FY2024
Diluted EPS
-$0.10 +88.5%
FY2024 Diluted EPS FY2018–FY2024
Operating Cash Flow
-$12.68M -290.4%
FY2024 Operating Cash Flow FY2011–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$1.75M $9.57M $6.23M $4.2M $2.71M $1.01M $680.73K $181.32K $62.98K $218.39K — — — — — —
$9.71M $9.24M $5.91M $4.21M $2.2M $546.57K $431.36K $179.09K $44.04K — — — — — — —
$423.75K $333.46K $322.7K -$4740 $508.53K $463.38K $249.37K $2232 $18.94K $218.39K — — — — — —
— 3.48% 5.18% -0.11% 18.75% 45.88% 36.63% 1.23% 30.08% 100% — — — — — —
$1.07M $1.2M $985.69K $359.18K $2.46M $182.83K $160.92K $86.79K $108.78K $40.57K $180 $10.37K $283 $8223 $15.49K —
$68.75K $68.75K $68.75K $0 $64.84K $33.24K $20.78K $0 — — — — — — — —
$68.75K $68.75K $68.75K $33.24K $33.24K $47.99K $42.84K — — — — — — — — —
$6.41M $6.23M $11.3M $1.1M $4.47M $818.35K $695.01K $265.96K $321.03K $229.52K $8615 $20.49K $9017 $15.46K $30.61K —
-$5.99M -$5.89M -$10.98M -$1.11M -$4.47M -$354.97K -$445.64K -$263.73K -$302.09K -$11.13K -$8615 -$20.49K -$9017 -$15.46K — —
— -61.54% -176.23% -26.29% -164.74% -35.15% -65.47% -145.45% -479.66% -5.1% — — — — — —
-$5.92M -$5.82M -$10.91M -$1.07M -$4.44M -$306.98K -$402.8K — — — — — — — — —
— $6507 — — $455.82K $228.75K $170.69K — — — — — — — — —
-$7.4M -$4.51M -$117.75M $446.34K -$1.35M -$252.13K $222.43K -$134.13K -$99.25K $4358 — — — — — —
-$13.39M -$10.4M -$128.72M -$2.4M -$5.82M -$607.1K -$223.21K -$397.86K -$401.34K -$6771 — — — — — —
— — — — $89.75K $809 — — — — — — — — — —
-$24.62M -$21.54M -$149.01M -$658.66K -$6.45M -$607.91K -$223.21K -$397.86K -$401.34K -$6771 -$5990 -$20.49K -$5767 -$15.46K -$30.61K -$75.43K
— -225.01% -2392.27% -15.67% -237.76% -60.19% -32.79% -219.43% -637.25% -3.1% — — — — — —
— — — — -$4488 — — — — — — — — — — —
-$28.87M -$26.51M -$150.08M -$658.66K — — — — — — — — — — — —
— — — -$9.17M -$6.45M -$601.43K -$201.97K -$397.86K — — — — — — — —
USD/shares -$0.11 -$0.10 -$0.87 -$2.08 -$1.64 — -$0.08 -$0.08 — — — — — — — —
USD/shares -$0.11 -$0.10 -$0.87 — — — -$0.08 -$0.08 — — — — — — — —
shares — 222.07M 170.72M 4.41M 3.93M 3.41M 3.41M 3.41M 1.77M 103.03K 2.06M 2.06M 2.06M 2.06M 2.06M —
shares — 222.07M 170.72M — 3.93M 3.41M 3.41M 3.41M 1.77M 103.03K 2.06M 2.06M 2.06M 2.06M 2.06M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of loans payable 2025-03-31 USD 734,492 10-Q filed 2025-05-20
Current portion of long-term debt 2025-03-31 USD 3,918,755 10-Q filed 2025-05-20
Finance lease liabilities 2025-03-31 USD 6,843,810 10-Q filed 2025-05-20
Noncurrent loans payable 2025-03-31 USD 99,138 10-Q filed 2025-05-20
Noncurrent debt carrying amount 2025-03-31 USD 99,138 10-Q filed 2025-05-20
Notes payable, including current maturities 2025-03-31 USD 179,880 10-Q filed 2025-05-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Convertible notes payable, including current maturities
USD 2,508,410
Noncurrent notes payable
USD 99,138
Operating lease liabilities 2025-03-31 USD 397,513 10-Q filed 2025-05-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 174,303
Noncurrent operating lease liabilities
USD 223,210
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Waste Management median 2.10×
EV/EBIT
—
Waste Management median 26.36×
P/E (TTM)
—
Waste Management median 33.52×
Price/Sales (TTM)
—
Waste Management median 1.08×
Price/Book
—
Waste Management median 1.16×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
Trucking $6,228,457 $4,203,112
Digester $1,395,992 —
Corporate And Other $135 —

By Product & Service (USD)

Component FY2022 FY2021 FY2020 FY2019
License And Service $10,000 $10,000 — —
Professional Services Revenue — — $935,214 $654,374
Software Solution Revenue — — $74,735 $26,358
Key facts CIK 1514056 Visit website