TSLA
Tesla, Inc.
$407.76
+1.21 (+0.30%)
At close · Jul 10
Market Cap
$1.53T
Shares
3,752,431,984
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$94.83B
-2.9%
FY2025
Net Income
$3.79B
-46.5%
FY2025
Gross Margin
18.03%
+0.2pp
FY2025
Operating Margin
4.59%
-2.6pp
FY2025
Diluted EPS
$1.08
-47.1%
FY2025
Operating Cash Flow
$14.75B
-1.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $97.88B | $94.83B | $97.69B | $96.77B | $81.46B | $53.82B | $31.54B | $24.58B | $21.46B | $11.76B | $7B | $4.05B | $3.2B | $2.01B | $413.26M | $204.24M | |
| — | — | — | — | — | — | $1.05B | $869M | $883.46M | $1.11B | $761.76M | — | — | — | $3.6M | $3M | |
| $79.22B | $77.73B | $80.24B | $79.11B | $60.61B | $40.22B | $24.91B | $20.51B | $17.42B | $9.54B | $5.4B | $3.12B | $2.32B | $1.56B | $383.19M | $142.65M | |
| $18.66B | $17.09B | $17.45B | $17.66B | $20.85B | $13.61B | $6.63B | $4.07B | $4.04B | $2.22B | $1.6B | $923.5M | $881.67M | $456.26M | $30.07M | $61.6M | |
| — | 18.03% | 17.86% | 18.25% | 25.6% | 25.28% | 21.02% | 16.56% | 18.83% | 18.9% | 22.85% | 22.82% | 27.57% | 22.66% | 7.28% | 30.16% | |
| $6.95B | $6.41B | $4.54B | $3.97B | $3.08B | $2.59B | $1.49B | $1.34B | $1.46B | $1.38B | $834.41M | $717.9M | $464.7M | $231.98M | $273.98M | $208.98M | |
| $6.42B | $5.83B | $5.15B | $4.8B | $3.95B | $4.52B | $3.15B | $2.65B | $2.83B | $2.48B | $1.43B | $922.23M | $603.66M | $285.57M | $150.37M | $104.1M | |
| — | — | — | — | — | $51M | $51M | $44M | — | — | — | — | — | — | — | — | |
| $1.03B | — | — | — | — | — | — | — | — | $769.3M | $477.3M | $278.7M | $155.9M | $83.9M | $25.3M | $14.6M | |
| — | $390M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $13.76B | $12.74B | $10.37B | $8.77B | $7.2B | $7.08B | $4.64B | $4.14B | $4.43B | $3.85B | $2.27B | $1.64B | $1.07B | $517.55M | $424.35M | $313.08M | |
| $4.9B | $4.36B | $7.08B | $8.89B | $13.66B | $6.52B | $1.99B | -$69M | -$388.07M | -$1.63B | -$667.34M | -$716.63M | -$186.69M | -$61.28M | -$394.28M | -$251.49M | |
| — | 4.59% | 7.24% | 9.19% | 16.76% | 12.12% | 6.32% | -0.28% | -1.81% | -13.88% | -9.53% | -17.71% | -5.84% | -3.04% | -95.41% | -123.13% | |
| -$367.56M | — | — | — | — | — | — | — | — | -$862.79M | -$190.04M | -$437.93M | -$30.79M | $22.62M | -$368.98M | -$236.89M | |
| $339M | $338M | $350M | $156M | $191M | $371M | $748M | $685M | $663.07M | $471.26M | $198.81M | $118.85M | $100.89M | $32.93M | $254K | $43K | |
| $1.71B | $1.68B | $1.57B | $1.07B | $297M | $56M | $30M | $44M | $24.53M | $19.69M | $8.53M | $1.51M | $1.13M | $189K | $288K | $255K | |
| -$835M | -$419M | $695M | $172M | -$43M | $135M | -$122M | $45M | $21.87M | -$125.37M | $111.27M | -$41.65M | $1.81M | $22.6M | -$1.83M | -$2.65M | |
| — | — | $64M | $64M | $64M | $128M | — | — | — | — | — | — | — | — | — | — | |
| $5.44B | $5.28B | $8.99B | $9.97B | $13.72B | $6.34B | $1.15B | -$665M | -$1B | -$2.21B | -$746.35M | -$875.62M | -$284.64M | -$71.43M | -$396.08M | -$253.92M | |
| $1.51B | $1.42B | $1.84B | -$5B | $1.13B | $699M | $292M | $110M | $57.84M | $31.55M | $26.7M | $13.04M | $9.4M | $2.59M | $136K | $489K | |
| $3.86B | $3.79B | $7.09B | $15B | $12.56B | $5.52B | $721M | -$862M | -$976.09M | -$1.96B | -$674.91M | -$888.66M | -$294.04M | -$74.01M | -$396.21M | -$254.41M | |
| — | 4% | 7.26% | 15.5% | 15.41% | 10.25% | 2.29% | -3.51% | -4.55% | -16.68% | -9.64% | -21.96% | -9.19% | -3.68% | -95.88% | -124.56% | |
| $64M | $61M | $62M | -$23M | $31M | $125M | $141M | $87M | -$86.49M | -$279.18M | -$98.13M | — | — | — | — | — | |
| — | $3.79B | $7.13B | $15B | $12.58B | $5.52B | $690M | — | — | -$1.96B | -$674.91M | — | — | — | — | — | |
| $4.62B | $4.83B | $6.56B | $15.22B | $12.14B | $5.21B | $1.12B | -$890M | -$1.02B | -$1.9B | -$695.1M | -$892.2M | -$294.06M | -$74.01M | -$396.21M | -$254.41M | |
| USD/shares | — | $1.18 | $2.23 | $4.73 | $4.02 | $1.87 | $0.25 | -$0.33 | -$0.38 | -$0.79 | — | — | — | — | — | — |
| USD/shares | — | $1.08 | $2.04 | $4.30 | $3.62 | $1.63 | $0.21 | -$0.33 | -$0.38 | -$0.79 | — | — | — | — | — | — |
| shares | — | 3.23B | 3.2B | 3.17B | 3.13B | 2.96B | 2.8B | 2.66B | 2.56B | 2.49B | 2.16B | 1.92B | 1.87B | — | — | — |
| shares | — | 3.53B | 3.5B | 3.49B | 3.48B | 3.39B | 3.25B | 2.66B | 2.56B | 2.49B | 2.16B | 1.92B | 1.87B | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
15.55×
Auto Manufacturers median 4.16×
EV/EBIT
310.91×
P/E (TTM)
374.09×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Automotive Segment | $82,056,000,000 | $87,604,000,000 | $90,738,000,000 | $77,553,000,000 | $51,034,000,000 | $29,542,000,000 | $23,047,000,000 | $19,906,000,000 |
| Energy Generation and Storage Segment | $12,771,000,000 | $10,086,000,000 | $6,035,000,000 | $3,909,000,000 | $2,789,000,000 | $1,994,000,000 | $1,531,000,000 | $1,555,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $47,627,000,000 | $47,725,000,000 | $45,235,000,000 | $40,553,000,000 | $23,973,000,000 | $15,207,000,000 | $12,653,000,000 | $14,872,000,000 |
| Other Countries | $26,238,000,000 | $29,021,000,000 | $29,793,000,000 | $22,764,000,000 | — | $9,667,000,000 | $8,946,000,000 | $4,832,000,000 |
| China | $20,962,000,000 | $20,944,000,000 | $21,745,000,000 | $18,145,000,000 | $13,844,000,000 | $6,662,000,000 | $2,979,000,000 | $1,757,000,000 |
| Other International | — | — | — | — | $16,006,000,000 | — | — | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sales and Services | $92,614,000,000 | $95,341,000,000 | $94,133,000,000 | $78,453,000,000 | $51,671,000,000 | $29,967,000,000 | $23,178,000,000 | $20,079,000,000 |
| Automotive Revenues | $69,526,000,000 | $77,070,000,000 | $82,419,000,000 | $71,462,000,000 | $47,232,000,000 | $27,236,000,000 | $20,821,000,000 | — |
| Automotive Sales | $65,821,000,000 | $72,480,000,000 | $78,509,000,000 | $67,210,000,000 | $44,125,000,000 | — | — | — |
| Energy Generation and Storage | $12,771,000,000 | $10,086,000,000 | $6,035,000,000 | $3,909,000,000 | $2,789,000,000 | $1,994,000,000 | $1,531,000,000 | — |
| Services and Other | $12,530,000,000 | $10,534,000,000 | $8,319,000,000 | $6,091,000,000 | $3,802,000,000 | $2,306,000,000 | $2,226,000,000 | $1,391,000,000 |
| Energy Generation and Storage Sales | $12,270,000,000 | $9,564,000,000 | $5,515,000,000 | $3,376,000,000 | $2,279,000,000 | — | — | — |
| Automotive Regulatory Credits | $1,993,000,000 | $2,763,000,000 | $1,790,000,000 | $1,776,000,000 | $1,465,000,000 | $1,580,000,000 | $594,000,000 | $419,000,000 |
| Automotive Leasing | $1,712,000,000 | $1,827,000,000 | $2,120,000,000 | $2,476,000,000 | $1,642,000,000 | $1,052,000,000 | $869,000,000 | — |
| Energy Generation and Storage Leasing | $501,000,000 | $522,000,000 | $520,000,000 | $533,000,000 | $510,000,000 | — | — | — |
| Automotive Segment | — | — | — | — | — | $26,184,000,000 | $19,952,000,000 | $17,632,000,000 |
| Energy Generation and Storage Segment | — | — | — | — | — | $1,994,000,000 | $1,531,000,000 | $1,555,000,000 |
| Automobiles | — | — | — | — | $44,125,000,000 | $24,604,000,000 | $19,358,000,000 | — |
Key facts
CIK
1318605
CUSIP
88160R101
13F (30d)
418 filings
350 filers
Visit website
Investor relations