Skip to main content
TSLA logo

TSLA · Tesla, Inc. · Financials

Track TSLA — free
$374.90 -3.13 (-0.83%)
Market Cap
$1.49T
Shares
3.95B
Volume · Oct 13 18.61M Avg daily vol (3M) 37.13M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$94.83B -2.9%
FY2025 Revenue FY2009–FY2025
Net Income
$3.79B -46.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
18.03% +0.2pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
4.59% -2.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$1.08 -47.1%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
$14.75B -1.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$103.62B $94.83B $97.69B $96.77B $81.46B $53.82B $31.54B $24.58B $21.46B $11.76B $7B $4.05B $3.2B $2.01B $413.26M $204.24M $116.74M $111.94M
— — — — — — $1.05B $869M $883M $1.11B $761.76M $309.39M $132.56M — $3.6M $3M $800K —
$84.09B $77.73B $80.24B $79.11B $60.61B $40.22B $24.91B $20.51B $17.42B $9.54B $5.4B $3.12B $2.32B $1.56B $383.19M $142.65M $86.01M $102.41M
$19.53B $17.09B $17.45B $17.66B $20.85B $13.61B $6.63B $4.07B $4.04B $2.22B $1.6B $923.5M $881.67M $456.26M $30.07M $61.6M $30.73M $9.54M
— 18.03% 17.86% 18.25% 25.6% 25.28% 21.02% 16.56% 18.83% 18.9% 22.85% 22.82% 27.57% 22.66% 7.28% 30.16% 26.32% 8.52%
$7.73B $6.41B $4.54B $3.97B $3.08B $2.59B $1.49B $1.34B $1.46B $1.38B $834.41M $717.9M $464.7M $231.98M $273.98M $208.98M $93M $19.28M
$7.03B $5.83B $5.15B $4.8B $3.95B $4.52B $3.15B $2.65B $2.84B $2.48B $1.43B $922.23M $603.66M $285.57M $150.37M $104.1M $84.57M $42.15M
— — — — — $51M $51M $44M $66M $40M — — — — — — — —
$1.03B — — — — — — — — $769.3M $477.3M $278.7M $155.9M $83.9M $25.3M $14.6M $10M $6.9M
— $390M — — — — — — — — — — — — — — — —
$15.16B $12.74B $10.37B $8.77B $7.2B $7.08B $4.64B $4.14B $4.43B $3.86B $2.27B $1.64B $1.07B $517.55M $424.35M $313.08M $177.57M $61.43M
$4.37B $4.36B $7.08B $8.89B $13.66B $6.52B $1.99B -$69M -$388M -$1.63B -$667.34M -$716.63M -$186.69M -$61.28M -$394.28M -$251.49M -$146.84M -$51.9M
— 4.59% 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71% -5.84% -3.04% -95.41% -123.13% -125.78% -46.36%
-$368.32M — — — — — — — — -$862.7M -$190.04M -$437.93M -$30.79M $22.62M -$368.98M -$236.89M -$136.84M -$45M
$334M $338M $350M $156M $191M $371M $748M $685M $663M $471M $198.81M $118.85M $100.89M $32.93M $254K $43K $992K $2.53M
$1.74B $1.68B $1.57B $1.07B $297M $56M $30M $44M $24M $19M $8.53M $1.51M $1.13M $189K $288K $255K $258K $159K
-$565M -$419M $695M $172M -$43M $135M -$122M $45M $22M -$125M $111.27M -$41.65M $1.81M $22.6M -$1.83M -$2.65M -$6.58M -$1.45M
— — — — $64M $128M — — — — — — — — — — — —
$5.22B $5.28B $8.99B $9.97B $13.72B $6.34B $1.15B -$665M -$1.01B -$2.21B -$746.35M -$875.62M -$284.64M -$71.43M -$396.08M -$253.92M -$154.16M -$55.71M
$1.35B $1.42B $1.84B -$5B $1.13B $699M $292M $110M $58M $32M $26.7M $13.04M $9.4M $2.59M $136K $489K $173K $26K
$3.8B $3.79B $7.09B $15B $12.56B $5.52B $721M -$862M -$976M -$1.96B -$674.91M -$888.66M -$294.04M -$74.01M -$396.21M -$254.41M -$154.33M -$55.74M
— 4% 7.26% 15.5% 15.41% 10.25% 2.29% -3.51% -4.55% -16.69% -9.64% -21.96% -9.19% -3.68% -95.88% -124.56% -132.19% -49.79%
$60M $61M $62M -$23M $31M $125M $141M $87M -$87M -$279M -$98.13M — — — — — — —
— $3.79B $7.13B $15B $12.58B $5.52B $690M -$870M -$976M -$1.96B -$674.91M -$888.66M -$294.04M — — — — —
$4.05B $4.83B $6.56B $15.22B $12.14B $5.21B $1.12B -$890M -$1.02B -$1.91B -$695.1M -$892.2M -$294.06M -$74.01M -$396.21M -$254.41M -$154.33M —
USD/shares $1.18 $1.18 $2.23 $4.73 $4.02 $1.87 $0.25 -$0.33 -$0.38 -$0.79 -$0.31 -$0.46 — — — — — —
USD/shares $1.08 $1.08 $2.04 $4.30 $3.62 $1.63 $0.21 -$0.33 -$0.38 -$0.79 -$0.31 -$0.46 — — — — — —
shares — 3.23B 3.2B 3.17B 3.13B 2.96B 2.8B 2.66B 2.56B 2.49B 2.16B 1.92B 1.87B 1.79B 1.61B — — —
shares — 3.53B 3.5B 3.49B 3.48B 3.39B 3.25B 2.66B 2.56B 2.49B 2.16B 1.92B 1.87B 1.79B 1.61B — — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Latest reported total
USD 8,180,000,000
As of Dec 31, 2025
Tracked instruments
1
Loans, facilities and note series
Annual baseline
Dec 31, 2025
Latest approved annual total
Reported total debt history
As of Reported label Amount Source
2025-12-31 aggregate principal amount of indebtedness USD 8,180,000,000 10-K filed 2026-01-29
As of December 31, 2025, we and our subsidiaries had outstanding $8.18 billion in aggregate principal amount of indebtedness, of which $1.58 billion is current.
2024-12-31 aggregate principal amount of indebtedness USD 7,910,000,000 10-K filed 2025-01-30
As of December 31, 2024, we and our subsidiaries had outstanding $7.91 billion in aggregate principal amount of indebtedness (see Note 10, Debt, to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K). Our consolidated indebtedness may increase our vulnerability to any generally adverse economic and industry conditions. We and our subsidiaries may, subject to the limitations in the terms of our existing and future indebtedness, incur additional debt, secure existing or future debt or recapitalize our debt.
2024-09-30 aggregate principal amount of indebtedness USD 7,420,000,000 10-Q filed 2024-10-24
As of September 30, 2024, we and our subsidiaries had outstanding $7.42 billion in aggregate principal amount of indebtedness, of which $2.12 billion is current.
2024-03-31 we and our subsidiaries had outstanding $4.90 billion in aggregate principal amount of indebtedness USD 4,900,000,000 10-Q filed 2024-04-24
As of March 31, 2024, we and our subsidiaries had outstanding $4.90 billion in aggregate principal amount of indebtedness, of which $2.14 billion is scheduled to become due in the succeeding 12 months. For details regarding our indebtedness, refer to Note 7, Debt, to the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
2023-12-31 we and our subsidiaries had outstanding $4.68 billion in aggregate principal amount of indebtedness USD 4,680,000,000 10-K filed 2024-01-29
As of December 31, 2023, we and our subsidiaries had outstanding $4.68 billion in aggregate principal amount of indebtedness (see Note 11, Debt, to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K).
2022-09-30 we and our subsidiaries had outstanding $2.41 billion in aggregate principal amount of indebtedness USD 2,410,000,000 10-Q filed 2022-10-24
As of September 30, 2022, we and our subsidiaries had outstanding $2.41 billion in aggregate principal amount of indebtedness (see Note 10, Debt, to the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q). Our consolidated indebtedness may increase our vulnerability to any generally adverse economic and industry conditions. We and our subsidiaries may, subject to the limitations in the terms of our existing and future indebtedness, incur additional debt, secure existing or future debt or recapitalize our debt.
2021-12-31 aggregate principal amount of indebtedness USD 5,380,000,000 10-K filed 2022-02-07
As of December 31, 2021, we and our subsidiaries had outstanding $5.38 billion in aggregate principal amount of indebtedness (see Note 11, Debt, to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K). Our consolidated indebtedness may increase our vulnerability to any generally adverse economic and industry conditions. We and our subsidiaries may, subject to the limitations in the terms of our existing and future indebtedness, incur additional debt, secure existing or future debt or recapitalize our debt.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current debt and lease obligations 2026-06-30 USD 1,340,000,000 10-Q filed 2026-07-23
Current finance lease liabilities 2026-06-30 USD 78,000,000 10-Q filed 2026-07-23
Current operating lease liabilities 2026-06-30 USD 1,022,000,000 10-Q filed 2026-07-23
Long-term debt, including current maturities 2026-06-30 USD 7,721,000,000 10-Q filed 2026-07-23
Noncurrent finance lease liabilities 2026-06-30 USD 203,000,000 10-Q filed 2026-07-23
Noncurrent operating lease liabilities 2026-06-30 USD 5,716,000,000 10-Q filed 2026-07-23
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
9 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

2020 Working Capital Facility

RevolvingCreditFacility · Tesla (Shanghai) Co., Ltd.

Reference: 2020 Working Capital Facility

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: RMB 4,000,000,000 Reported 2020-05-08 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Last reported interest terms: (i) for RMB-denominated loans, the market quoted interest rate published by an authority designated by the People’s Bank of China minus 0.35%, and (ii) for U.S. dollar-denominated loans, the sum of one-year LIBOR plus 0.8%. Reported 2020-05-08 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2020-05-07 Commitment RMB 4,000,000,000 Exact source document Parent 8-K filing · 2020-05-08
    On May 7, 2020, as part of Tesla, Inc.’s (“Tesla”) continued expansion of production at Gigafactory Shanghai, Tesla (Shanghai) Co., Ltd. (“Tesla Shanghai”), a subsidiary of Tesla, entered into a Working Capital Loan Contract (the “2020 Working Capital Facility”) with Industrial and Commercial Bank of China Limited, China (Shanghai) Pilot Free Trade Zone Special Area Branch, as lender (“Lender”). Under the 2020 Working Capital Facility, Tesla Shanghai may draw funds from time to time on an unsecured revolving facility of up to a total of RMB 4.0 billion (or the equivalent amount drawn in U.S. dollars). The proceeds of such loans may be used only for expenditures related to production at our Gigafactory Shanghai. The 2020 Working Capital Facility will terminate and all outstanding loans will mature on the first anniversary of the first borrowing under the loan, and the 2020 Working Capital Facility is non-recourse to Tesla or its assets.
    Issuer evidence: On May 7, 2020, as part of Tesla, Inc.’s (“Tesla”) continued expansion of production at Gigafactory Shanghai, Tesla (Shanghai) Co., Ltd. (“Tesla Shanghai”), a subsidiary of Tesla, entered into a Working Capital Loan Contract (the “2020 Working Capital Facility”) with Industrial and Commercial Bank of China Limited, China (Shanghai) Pilot Free Trade Zone Special Area Branch, as lender (“Lender”). Under the 2020 Working Capital Facility, Tesla Shanghai may draw funds from time to time on an unsecured revolving facility of up to a total of RMB 4.0 billion (or the equivalent amount drawn in U.S. dollars). The proceeds of such loans may be used only for expenditures related to production at our Gigafactory Shanghai. The 2020 Working Capital Facility will terminate and all outstanding loans will mature on the first anniversary of the first borrowing under the loan, and the 2020 Working Capital Facility is non-recourse to Tesla or its assets.
    Supporting evidence: Outstanding borrowings pursuant to the 2020 Working Capital Facility accrue interest at a rate equal to: (i) for RMB-denominated loans, the market quoted interest rate published by an authority designated by the People’s Bank of China minus 0.35%, and (ii) for U.S. dollar-denominated loans, the sum of one-year LIBOR plus 0.8%. Tesla Shanghai is subject to certain covenants, including a restriction on liens and other security interests on inventory and accounts receivable, other than specified exceptions, as well as certain customary covenants and events of default.
    Supporting evidence: On May 7, 2020, as part of Tesla, Inc.’s (“Tesla”) continued expansion of production at Gigafactory Shanghai, Tesla (Shanghai) Co., Ltd. (“Tesla Shanghai”), a subsidiary of Tesla, entered into a Working Capital Loan Contract (the “2020 Working Capital Facility”) with Industrial and Commercial Bank of China Limited, China (Shanghai) Pilot Free Trade Zone Special Area Branch, as lender (“Lender”). Under the 2020 Working Capital Facility, Tesla Shanghai may draw funds from time to time on an unsecured revolving facility of up to a total of RMB 4.0 billion (or the equivalent amount drawn in U.S. dollars). The proceeds of such loans may be used only for expenditures related to production at our Gigafactory Shanghai. The 2020 Working Capital Facility will terminate and all outstanding loans will mature on the first anniversary of the first borrowing under the loan, and the 2020 Working Capital Facility is non-recourse to Tesla or its assets.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
14.06×
Auto Manufacturers median 0.91×
EV/EBIT
333.31×
P/E (TTM)
350.03×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Automotive Segment $82,056,000,000 $87,604,000,000 $90,738,000,000 $77,553,000,000 $51,034,000,000 $29,542,000,000 $23,047,000,000 $19,906,000,000
Energy Generation and Storage Segment $12,771,000,000 $10,086,000,000 $6,035,000,000 $3,909,000,000 $2,789,000,000 $1,994,000,000 $1,531,000,000 $1,555,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $47,627,000,000 $47,725,000,000 $45,235,000,000 $40,553,000,000 $23,973,000,000 $15,207,000,000 $12,653,000,000 $14,872,000,000
Other Countries $26,238,000,000 $29,021,000,000 $29,793,000,000 $22,764,000,000 $16,006,000,000 $9,667,000,000 $8,946,000,000 $4,832,000,000
China $20,962,000,000 $20,944,000,000 $21,745,000,000 $18,145,000,000 $13,844,000,000 $6,662,000,000 $2,979,000,000 $1,757,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Sales and Services $92,614,000,000 $95,341,000,000 $94,133,000,000 $78,453,000,000 $51,671,000,000 $29,967,000,000 $23,178,000,000 $20,079,000,000
Automotive Sales $65,821,000,000 $72,480,000,000 $78,509,000,000 $67,210,000,000 $44,125,000,000 — — —
Energy Generation and Storage $12,771,000,000 $10,086,000,000 $6,035,000,000 $3,909,000,000 $2,789,000,000 $1,994,000,000 $1,531,000,000 $1,555,000,000
Services and Other $12,530,000,000 $10,534,000,000 $8,319,000,000 $6,091,000,000 $3,802,000,000 $2,306,000,000 $2,226,000,000 $1,391,000,000
Energy Generation and Storage Sales $12,270,000,000 $9,564,000,000 $5,515,000,000 $3,376,000,000 $2,279,000,000 — — —
Automotive Regulatory Credits $1,993,000,000 $2,763,000,000 $1,790,000,000 $1,776,000,000 $1,465,000,000 $1,580,000,000 $594,000,000 $419,000,000
Automotive Leasing $1,712,000,000 $1,827,000,000 $2,120,000,000 $2,476,000,000 $1,642,000,000 $1,052,000,000 $869,000,000 —
Energy Generation and Storage Leasing $501,000,000 $522,000,000 $520,000,000 $533,000,000 $510,000,000 — — —
Automotive Segment — — — — — $26,184,000,000 $19,952,000,000 $17,632,000,000
Automobiles — — — — $44,125,000,000 $24,604,000,000 $19,358,000,000 —
Key facts CIK 1318605 CUSIP 88160R101 13F (30d) 314 filings 257 filers Visit website Investor relations