URI · United Rentals, Inc. · Financials
$1,034.81
-25.77 (-2.43%)
At close · Oct 14
Return incl. dividend (before tax)
Market Cap
$66.44B
Shares
62.65M
Volume · Oct 14
590.43K
Avg daily vol (3M)
478.6K
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$16.1B
+4.9%
FY2025
Net Income
$2.49B
-3.1%
FY2025
Gross Margin
38.16%
-1.9pp
FY2025
Operating Margin
24.68%
-1.8pp
FY2025
Diluted EPS
$38.61
-0.2%
FY2025
Operating Cash Flow
$5.19B
+14.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.5B – $17.8B | $16.37B | $16.1B | $15.35BG | $14.33BG | $11.64BG | $9.72B | $8.53B | $9.35B | $8.05B | $6.64B | $5.76B | $5.82B | $5.69B | $4.96B | $4.12B | $2.61B | $2.24B | $2.36B | |
| — | $6.47B | — | — | — | — | — | — | — | $5.95B | $4.93B | $4.27B | $4.95B | $4.82B | $4.2B | $3.46B | $2.15B | $1.83B | $1.83B | |
| — | $10.11B | $9.96B | $9.2B | $8.52B | $6.65B | $5.86B | $5.35B | $5.68B | $4.68B | $3.87B | $3.36B | $3.34B | $3.25B | $2.97B | $2.53B | $1.71B | $1.58B | $1.75B | |
| — | $6B | $5.89B | $5.37B | $4.9B | $4.02B | $3.33B | $2.82B | $3.13B | $2.61B | $2.15B | $1.86B | $1.83B | — | — | — | — | — | — | |
| — | $6.26B | $6.14B | $6.15B | $5.81B | $5B | $3.85B | $3.18B | $3.67B | $3.36B | $2.77B | $2.4B | $2.48B | $2.43B | $1.99B | $1.59B | $898M | $658M | $610M | |
| — | — | 38.16% | 40.08% | 40.56% | 42.91% | 39.66% | 37.32% | 39.25% | 41.8% | 41.7% | 41.7% | 42.63% | 42.78% | 40.1% | 38.55% | 34.39% | 29.41% | 25.87% | |
| — | $1.74B | $1.73B | $1.65B | $1.53B | $1.4B | $1.2B | $979M | $1.09B | $1.04B | $903M | $719M | $714M | $758M | $642M | $588M | $407M | $367M | $408M | |
| — | — | $238M | $258M | $271M | $219M | $233M | $250M | $290M | $213M | $173M | $174M | $193M | $204M | $178M | $128M | $8M | $7M | $8M | |
| — | $438M | $438M | $437M | $431M | $364M | $372M | $387M | $407M | $308M | $259M | $1.25B | $1.24B | $1.19B | $1.1B | $897M | $480M | $449M | $474M | |
| — | $45M | $1M | $3M | $28M | $0 | $2M | $17M | $18M | $31M | $50M | $14M | $6M | -$1M | $12M | $99M | $19M | $34M | $31M | |
| — | $4.04B | $3.97B | $4.07B | $3.83B | $3.23B | $2.28B | $1.8B | $2.15B | $1.95B | $1.51B | $1.42B | $1.52B | $1.39B | $1.08B | $591M | $396M | $197M | $114M | |
| — | — | 24.68% | 26.49% | 26.7% | 27.76% | 23.44% | 21.1% | 23.01% | 24.25% | 22.69% | 24.56% | 26.1% | 24.47% | 21.76% | 14.36% | 15.17% | 8.81% | 4.83% | |
| — | $4.48B | $4.41B | $4.5B | $4.26B | $3.6B | $2.65B | $2.19B | $2.56B | $2.26B | $1.77B | $2.66B | $2.76B | $2.59B | $2.18B | $1.49B | $876M | $646M | $588M | |
| — | $21M | $81M | $14M | $19M | $15M | -$7M | $8M | $10M | $6M | $5M | $5M | $12M | $14M | $5M | $13M | $3M | $3M | $1M | |
| — | $3.35B | $3.34B | $3.39B | $3.21B | $2.8B | $1.85B | $1.14B | $1.51B | $1.48B | $1.05B | $909M | $963M | $850M | $605M | $88M | $164M | -$63M | -$107M | |
| — | $844M | $844M | $813M | $787M | $697M | $460M | $249M | $340M | $380M | -$298M | $343M | $378M | $310M | $218M | $13M | $63M | -$41M | -$47M | |
| — | $2.51B | $2.49B | $2.58B | $2.42B | $2.11B | $1.39B | $890M | $1.17B | $1.1B | $1.35B | $566M | $585M | $540M | $387M | $75M | $101M | -$26M | -$62M | |
| — | — | 15.49% | 16.78% | 16.91% | 18.08% | 14.27% | 10.43% | 12.55% | 13.62% | 20.27% | 9.82% | 10.06% | 9.5% | 7.81% | 1.82% | 3.87% | -1.16% | -2.63% | |
| — | $2.62B | $2.65B | $2.4B | $2.46B | $2.01B | $1.36B | $930M | $1.23B | $1.01B | $1.41B | $598M | $409M | $447M | $322M | $84M | $89M | -$6M | — | |
| USD/shares | — | $39.26 | $38.71 | $38.82 | $35.40 | $29.77 | $19.14 | $12.24 | $15.18 | $13.26 | $15.91 | $6.49 | $6.14 | $5.54 | $4.14 | $0.91 | $1.62 | -$0.44 | -$1.02 |
| USD/shares | — | $39.20 | $38.61 | $38.69 | $35.28 | $29.65 | $19.04 | $12.20 | $15.11 | $13.12 | $15.73 | $6.45 | $6.07 | $5.15 | $3.64 | $0.79 | $1.38 | -$0.44 | -$1.02 |
| shares | — | — | 64.44M | 66.35M | 68.47M | 70.7M | 72.43M | 72.66M | 77.34M | 82.65M | 84.6M | 87.22M | 95.17M | 97.49M | 93.44M | 82.96M | 62.18M | 60.46M | 60.1M |
| shares | — | — | 64.6M | 66.57M | 68.71M | 70.97M | 72.82M | 72.93M | 77.71M | 83.53M | 85.56M | 87.78M | 96.38M | 104.96M | 106.29M | 94.85M | 73.35M | 60.46M | 60.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $9.93B in buybacks, $1.3B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Latest reported total
USD 14,200,000,000
As of Dec 31, 2025
Tracked instruments
0
Loans, facilities and note series
Annual baseline
Dec 31, 2025
Latest approved annual total
Reported total debt history
| As of | Reported label | Amount | Source |
|---|---|---|---|
| 2025-12-31 | total indebtedness | USD 14,200,000,000 |
10-K filed 2026-01-28
At December 31, 2025, our total indebtedness was $14.2 billion. |
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Debt and lease obligations | 2026-03-31 | USD 13,886,000,000 | 10-Q filed 2026-04-22 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Finance lease liabilities | 2026-03-31 | USD 347,000,000 | 10-Q filed 2026-04-22 |
| Noncurrent operating lease liabilities | 2026-03-31 | USD 1,133,000,000 | 10-Q filed 2026-04-22 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.90×
Peer median 3.22×
EV/EBIT
19.85×
P/E (TTM)
27.06×
Peer medians compare against the 4 similar-size Rental & Leasing Services companies (of 21 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| General Rentals Segment | $11,001,000,000 | $10,845,000,000 | $10,697,000,000 | $8,584,000,000 | $7,351,000,000 | $6,699,000,000 | $7,436,000,000 | $6,550,000,000 |
| Specialty Segment | $5,098,000,000 | $4,500,000,000 | $3,635,000,000 | $3,058,000,000 | $2,365,000,000 | $1,831,000,000 | $1,915,000,000 | $1,497,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $14,671,000,000 | $13,991,000,000 | $13,063,000,000 | $10,488,000,000 | $8,761,000,000 | $7,797,000,000 | $8,534,000,000 | $7,387,000,000 |
| Non Us | $1,428,000,000 | $1,354,000,000 | $1,269,000,000 | $1,154,000,000 | $955,000,000 | $733,000,000 | $817,000,000 | $660,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Equipment Rental Revenue | $13,806,000,000 | $13,029,000,000 | $12,064,000,000 | — | $8,207,000,000 | $7,140,000,000 | $7,964,000,000 | $6,940,000,000 |
| Owned Equipment Rentals | $11,048,000,000 | $10,559,000,000 | $9,948,000,000 | $8,310,000,000 | $6,840,000,000 | $6,056,000,000 | $6,777,000,000 | — |
| Ancillary and Other Rental Revenue | $2,483,000,000 | $2,212,000,000 | $1,883,000,000 | — | $1,173,000,000 | $942,000,000 | $1,032,000,000 | $856,000,000 |
| Rental Equipment | $1,413,000,000 | $1,521,000,000 | $1,574,000,000 | $965,000,000 | $968,000,000 | $858,000,000 | $831,000,000 | $664,000,000 |
| Other Rental Revenue | $1,330,000,000 | $1,143,000,000 | $942,000,000 | $772,000,000 | $557,000,000 | $436,000,000 | $468,000,000 | — |
| Delivery and Pick Up | $1,153,000,000 | $1,069,000,000 | $941,000,000 | $799,000,000 | $616,000,000 | $506,000,000 | $564,000,000 | — |
| Service and Other Revenues | $369,000,000 | $358,000,000 | $330,000,000 | $281,000,000 | $229,000,000 | $187,000,000 | $184,000,000 | $144,000,000 |
| New Equipment | $348,000,000 | $282,000,000 | $218,000,000 | $154,000,000 | $203,000,000 | $247,000,000 | $268,000,000 | $208,000,000 |
| Rerent Revenue | $275,000,000 | $258,000,000 | $233,000,000 | $235,000,000 | $194,000,000 | $142,000,000 | $155,000,000 | — |
| Contractor Supplies | $163,000,000 | $155,000,000 | $146,000,000 | $126,000,000 | $109,000,000 | $98,000,000 | $104,000,000 | $91,000,000 |
Key facts
CIK
1067701
CUSIP
911363109
13F (30d)
142 filings
130 filers
Visit website
Investor relations