URI · United Rentals, Inc.
$1,030.25
-7.26 (-0.70%)
At close · Aug 28
Market Cap
$64.54B
Shares
62.65M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$16.1B
+4.9%
FY2025
Net Income
$2.49B
-3.1%
FY2025
Gross Margin
38.16%
-1.9pp
FY2025
Operating Margin
24.68%
-1.8pp
FY2025
Diluted EPS
$38.61
-0.2%
FY2025
Operating Cash Flow
$5.19B
+14.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.5B – $17.8B | $16.37B | $16.1BG | $15.35BG | $14.33BG | $11.64BG | $9.72B | $8.53B | $9.35B | $8.05B | $6.64B | $5.76B | $5.82B | $5.69B | $4.96B | $4.12B | $2.61B | $2.24B | $2.36B | |
| — | $6.47B | — | — | — | — | — | — | — | $5.95B | $4.93B | $4.27B | $4.95B | $4.82B | $4.2B | $3.46B | $2.15B | $1.83B | $1.83B | |
| — | $10.11B | $9.96B | $9.2B | $8.52B | $6.65B | $5.86B | $5.35B | $5.68B | $4.68B | $3.87B | $3.36B | $3.34B | $3.25B | $2.97B | $2.53B | $1.71B | $1.58B | $1.75B | |
| — | $6B | $5.89B | $5.37B | $4.9B | $4.02B | $3.33B | $2.82B | $3.13B | $2.61B | $2.15B | $1.86B | $1.83B | — | — | — | — | — | — | |
| — | $6.26B | $6.14B | $6.15B | $5.81B | $5B | $3.85B | $3.18B | $3.67B | $3.36B | $2.77B | $2.4B | $2.48B | $2.43B | $1.99B | $1.59B | $898M | $658M | $610M | |
| — | — | 38.16% | 40.08% | 40.56% | 42.91% | 39.66% | 37.32% | 39.25% | 41.8% | 41.7% | 41.7% | 42.63% | 42.78% | 40.1% | 38.55% | 34.39% | 29.41% | 25.87% | |
| — | $1.74B | $1.73B | $1.65B | $1.53B | $1.4B | $1.2B | $979M | $1.09B | $1.04B | $903M | $719M | $714M | $758M | $642M | $588M | $407M | $367M | $408M | |
| — | — | $238M | $258M | $271M | $219M | $233M | $250M | $290M | $213M | $173M | $174M | $193M | $204M | $178M | $128M | $8M | $7M | $8M | |
| — | $438M | $438M | $437M | $431M | $364M | $372M | $387M | $407M | $308M | $259M | $1.25B | $1.24B | $1.19B | $1.1B | $897M | $480M | $449M | $474M | |
| — | $45M | $1M | $3M | $28M | $0 | $2M | $17M | $18M | $31M | $50M | $14M | $6M | -$1M | $12M | $99M | $19M | $34M | $31M | |
| — | $4.04B | $3.97B | $4.07B | $3.83B | $3.23B | $2.28B | $1.8B | $2.15B | $1.95B | $1.51B | $1.42B | $1.52B | $1.39B | $1.08B | $591M | $396M | $197M | $114M | |
| — | — | 24.68% | 26.49% | 26.7% | 27.76% | 23.44% | 21.1% | 23.01% | 24.25% | 22.69% | 24.56% | 26.1% | 24.47% | 21.76% | 14.36% | 15.17% | 8.81% | 4.83% | |
| — | $4.48B | $4.41B | $4.5B | $4.26B | $3.6B | $2.65B | $2.19B | $2.56B | $2.26B | $1.77B | $2.66B | $2.76B | $2.59B | $2.18B | $1.49B | $876M | $646M | $588M | |
| — | $21M | $81M | $14M | $19M | $15M | -$7M | $8M | $10M | $6M | $5M | $5M | $12M | $14M | $5M | $13M | $3M | $3M | $1M | |
| — | $3.35B | $3.34B | $3.39B | $3.21B | $2.8B | $1.85B | $1.14B | $1.51B | $1.48B | $1.05B | $909M | $963M | $850M | $605M | $88M | $164M | -$63M | -$107M | |
| — | $844M | $844M | $813M | $787M | $697M | $460M | $249M | $340M | $380M | -$298M | $343M | $378M | $310M | $218M | $13M | $63M | -$41M | -$47M | |
| — | $2.51B | $2.49B | $2.58B | $2.42B | $2.11B | $1.39B | $890M | $1.17B | $1.1B | $1.35B | $566M | $585M | $540M | $387M | $75M | $101M | -$26M | -$62M | |
| — | — | 15.49% | 16.78% | 16.91% | 18.08% | 14.27% | 10.43% | 12.55% | 13.62% | 20.27% | 9.82% | 10.06% | 9.5% | 7.81% | 1.82% | 3.87% | -1.16% | -2.63% | |
| — | $2.62B | $2.65B | $2.4B | $2.46B | $2.01B | $1.36B | $930M | $1.23B | $1.01B | $1.41B | $598M | $409M | $447M | $322M | $84M | $89M | -$6M | — | |
| USD/shares | — | $39.26 | $38.71 | $38.82 | $35.40 | $29.77 | $19.14 | $12.24 | $15.18 | $13.26 | $15.91 | $6.49 | $6.14 | $5.54 | $4.14 | $0.91 | $1.62 | -$0.44 | -$1.02 |
| USD/shares | — | $39.20 | $38.61 | $38.69 | $35.28 | $29.65 | $19.04 | $12.20 | $15.11 | $13.12 | $15.73 | $6.45 | $6.07 | $5.15 | $3.64 | $0.79 | $1.38 | -$0.44 | -$1.02 |
| shares | — | — | 64.44M | 66.35M | 68.47M | 70.7M | 72.43M | 72.66M | 77.34M | 82.65M | 84.6M | 87.22M | 95.17M | 97.49M | 93.44M | 82.96M | 62.18M | 60.46M | 60.1M |
| shares | — | — | 64.6M | 66.57M | 68.71M | 70.97M | 72.82M | 72.93M | 77.71M | 83.53M | 85.56M | 87.78M | 96.38M | 104.96M | 106.29M | 94.85M | 73.35M | 60.46M | 60.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $9.93B in buybacks, $1.3B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.78×
Rental & Leasing Services median 1.89×
EV/EBIT
19.38×
Rental & Leasing Services median 28.69×
P/E (TTM)
26.28×
Rental & Leasing Services median 18.32×
EV/Adj. EBITDA (FY2025)
10.68×
Rental & Leasing Services median 7.74×
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| General Rentals Segment | $11,001,000,000 | $10,845,000,000 | $10,697,000,000 | $8,584,000,000 | $7,351,000,000 | $6,699,000,000 | $7,436,000,000 | $6,550,000,000 |
| Specialty Segment | $5,098,000,000 | $4,500,000,000 | $3,635,000,000 | $3,058,000,000 | $2,365,000,000 | $1,831,000,000 | $1,915,000,000 | — |
| Trench Power and Fluid Segment | — | — | — | — | — | — | — | $1,497,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $14,671,000,000 | $13,991,000,000 | $13,063,000,000 | $10,488,000,000 | $8,761,000,000 | $7,797,000,000 | $8,534,000,000 | $7,387,000,000 |
| Non Us | $1,428,000,000 | $1,354,000,000 | $1,269,000,000 | — | — | — | — | — |
| Canada and Europe | — | — | — | $1,154,000,000 | $955,000,000 | $733,000,000 | $817,000,000 | $660,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Equipment Rental Revenue | $13,806,000,000 | $13,029,000,000 | $12,064,000,000 | — | $8,207,000,000 | $7,140,000,000 | $7,964,000,000 | $6,940,000,000 |
| Owned Equipment Rentals | $11,048,000,000 | $10,559,000,000 | $9,948,000,000 | $8,310,000,000 | $6,840,000,000 | $6,056,000,000 | $6,777,000,000 | — |
| Ancillary and Other Rental Revenue | $2,483,000,000 | $2,212,000,000 | $1,883,000,000 | — | $1,173,000,000 | $942,000,000 | $1,032,000,000 | $856,000,000 |
| Rental Equipment | $1,413,000,000 | $1,521,000,000 | $1,574,000,000 | $965,000,000 | $968,000,000 | $858,000,000 | $831,000,000 | $664,000,000 |
| Other Rental Revenue | $1,330,000,000 | $1,143,000,000 | $942,000,000 | $772,000,000 | $557,000,000 | $436,000,000 | $468,000,000 | — |
| Delivery and Pick Up | $1,153,000,000 | $1,069,000,000 | $941,000,000 | $799,000,000 | $616,000,000 | $506,000,000 | $564,000,000 | — |
| Service and Other Revenues | $369,000,000 | $358,000,000 | $330,000,000 | $281,000,000 | $229,000,000 | $187,000,000 | $184,000,000 | $144,000,000 |
| New Equipment | $348,000,000 | $282,000,000 | $218,000,000 | $154,000,000 | $203,000,000 | $247,000,000 | $268,000,000 | $208,000,000 |
| Rerent Revenue | $275,000,000 | $258,000,000 | $233,000,000 | $235,000,000 | $194,000,000 | $142,000,000 | $155,000,000 | — |
| Contractor Supplies | $163,000,000 | $155,000,000 | $146,000,000 | $126,000,000 | $109,000,000 | $98,000,000 | $104,000,000 | $91,000,000 |
Key facts
CIK
1067701
CUSIP
911363109
13F (30d)
1059 filings
1007 filers
Visit website
Investor relations